Property, Plant & Equipment
19,188 GBP2022-06-30
29,992 GBP2021-06-30
Total Inventories
174,257 GBP2022-06-30
34,027 GBP2021-06-30
Debtors
632,963 GBP2022-06-30
568,338 GBP2021-06-30
Cash at bank and in hand
25,999 GBP2022-06-30
17 GBP2021-06-30
Current Assets
833,219 GBP2022-06-30
602,382 GBP2021-06-30
Creditors
Current, Amounts falling due within one year
-425,991 GBP2022-06-30
-214,777 GBP2021-06-30
Net Current Assets/Liabilities
407,228 GBP2022-06-30
387,605 GBP2021-06-30
Total Assets Less Current Liabilities
426,416 GBP2022-06-30
417,597 GBP2021-06-30
Creditors
Non-current, Amounts falling due after one year
-281,909 GBP2022-06-30
-334,215 GBP2021-06-30
Net Assets/Liabilities
143,333 GBP2022-06-30
82,691 GBP2021-06-30
Equity
Called up share capital
100 GBP2022-06-30
100 GBP2021-06-30
Retained earnings (accumulated losses)
143,233 GBP2022-06-30
82,591 GBP2021-06-30
Equity
143,333 GBP2022-06-30
82,691 GBP2021-06-30
Average Number of Employees
162021-07-01 ~ 2022-06-30
172020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
39,041 GBP2022-06-30
39,041 GBP2021-06-30
Plant and equipment
22,492 GBP2022-06-30
22,492 GBP2021-06-30
Furniture and fittings
9,839 GBP2022-06-30
9,839 GBP2021-06-30
Computers
3,069 GBP2022-06-30
1,536 GBP2021-06-30
Motor vehicles
1,669 GBP2022-06-30
8,994 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
76,110 GBP2022-06-30
81,902 GBP2021-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
0 GBP2021-07-01 ~ 2022-06-30
Computers
0 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
-7,325 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals
-7,325 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
24,400 GBP2022-06-30
18,544 GBP2021-06-30
Plant and equipment
21,044 GBP2022-06-30
17,019 GBP2021-06-30
Furniture and fittings
9,834 GBP2022-06-30
9,387 GBP2021-06-30
Computers
808 GBP2022-06-30
132 GBP2021-06-30
Motor vehicles
836 GBP2022-06-30
6,828 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
56,922 GBP2022-06-30
51,910 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,856 GBP2021-07-01 ~ 2022-06-30
Plant and equipment
4,025 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
447 GBP2021-07-01 ~ 2022-06-30
Computers
676 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
1,333 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,337 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
0 GBP2021-07-01 ~ 2022-06-30
Computers
0 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
-7,325 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,325 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Improvements to leasehold property
14,641 GBP2022-06-30
20,497 GBP2021-06-30
Plant and equipment
1,448 GBP2022-06-30
5,473 GBP2021-06-30
Furniture and fittings
5 GBP2022-06-30
452 GBP2021-06-30
Computers
2,261 GBP2022-06-30
1,404 GBP2021-06-30
Motor vehicles
833 GBP2022-06-30
2,166 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
34,934 GBP2022-06-30
36,228 GBP2021-06-30
Amounts Owed By Related Parties
593,329 GBP2022-06-30
Current
531,905 GBP2021-06-30
Other Debtors
Amounts falling due within one year
4,700 GBP2022-06-30
205 GBP2021-06-30
Debtors
Current, Amounts falling due within one year
632,963 GBP2022-06-30
568,338 GBP2021-06-30
Bank Borrowings/Overdrafts
Current
49,235 GBP2022-06-30
52,301 GBP2021-06-30
Trade Creditors/Trade Payables
Current
259,628 GBP2022-06-30
34,990 GBP2021-06-30
Amounts owed to group undertakings
Current
28,834 GBP2022-06-30
0 GBP2021-06-30
Corporation Tax Payable
Current
0 GBP2022-06-30
115 GBP2021-06-30
Other Taxation & Social Security Payable
Current
70,116 GBP2022-06-30
124,471 GBP2021-06-30
Other Creditors
Current
18,178 GBP2022-06-30
2,900 GBP2021-06-30
Creditors
Current
425,991 GBP2022-06-30
214,777 GBP2021-06-30
Bank Borrowings/Overdrafts
Non-current
281,909 GBP2022-06-30
334,215 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,000 GBP2022-06-30
25,000 GBP2021-06-30