Intangible Assets
101,714 GBP2023-12-31
50,470 GBP2022-12-31
Property, Plant & Equipment
394,685 GBP2023-12-31
579,155 GBP2022-12-31
Fixed Assets - Investments
1,300,001 GBP2023-12-31
1,300,001 GBP2022-12-31
Fixed Assets
1,796,400 GBP2023-12-31
1,929,626 GBP2022-12-31
Debtors
5,270,488 GBP2023-12-31
5,068,993 GBP2022-12-31
Cash at bank and in hand
8,390 GBP2023-12-31
92,673 GBP2022-12-31
Current Assets
6,638,490 GBP2023-12-31
6,534,301 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,076,116 GBP2023-12-31
-4,192,237 GBP2022-12-31
Net Current Assets/Liabilities
1,562,374 GBP2023-12-31
2,342,064 GBP2022-12-31
Total Assets Less Current Liabilities
3,358,774 GBP2023-12-31
4,271,690 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-14,002,794 GBP2023-12-31
-13,463,983 GBP2022-12-31
Net Assets/Liabilities
-10,644,020 GBP2023-12-31
-9,192,293 GBP2022-12-31
Equity
Called up share capital
56,090 GBP2023-12-31
49,062 GBP2022-12-31
Share premium
9,067,631 GBP2023-12-31
7,573,781 GBP2022-12-31
Retained earnings (accumulated losses)
-19,767,741 GBP2023-12-31
-16,815,136 GBP2022-12-31
Equity
-10,644,020 GBP2023-12-31
-9,192,293 GBP2022-12-31
Average Number of Employees
262023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
228,683 GBP2023-12-31
228,683 GBP2022-12-31
Plant and equipment
2,814,026 GBP2023-12-31
2,750,570 GBP2022-12-31
Motor vehicles
99,643 GBP2023-12-31
73,434 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,142,352 GBP2023-12-31
3,052,687 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
135,676 GBP2023-12-31
112,808 GBP2022-12-31
Plant and equipment
2,548,327 GBP2023-12-31
2,318,401 GBP2022-12-31
Motor vehicles
63,664 GBP2023-12-31
42,323 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,747,667 GBP2023-12-31
2,473,532 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
22,868 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
229,926 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
21,341 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
274,135 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
93,007 GBP2023-12-31
115,875 GBP2022-12-31
Plant and equipment
265,699 GBP2023-12-31
432,169 GBP2022-12-31
Motor vehicles
35,979 GBP2023-12-31
31,111 GBP2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
39,301 GBP2023-12-31
39,301 GBP2022-12-31
Development expenditure
1,189,690 GBP2023-12-31
1,123,255 GBP2022-12-31
Intangible Assets - Gross Cost
1,228,991 GBP2023-12-31
1,162,556 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
34,369 GBP2023-12-31
31,677 GBP2022-12-31
Development expenditure
1,092,908 GBP2023-12-31
1,080,409 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,127,277 GBP2023-12-31
1,112,086 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,692 GBP2023-01-01 ~ 2023-12-31
Development expenditure
12,499 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
15,191 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
4,932 GBP2023-12-31
7,624 GBP2022-12-31
Development expenditure
96,782 GBP2023-12-31
42,846 GBP2022-12-31
Investments in group undertakings and participating interests
1,300,001 GBP2023-12-31
1,300,001 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
141,111 GBP2023-12-31
321,027 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
483 GBP2023-12-31
76,347 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,017,989 GBP2023-12-31
4,496,723 GBP2022-12-31
Other Debtors
Current
71,454 GBP2023-12-31
89,028 GBP2022-12-31
Prepayments/Accrued Income
Current
39,451 GBP2023-12-31
85,868 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,270,488 GBP2023-12-31
5,068,993 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
202,075 GBP2023-12-31
214,914 GBP2022-12-31
Trade Creditors/Trade Payables
Current
974,568 GBP2023-12-31
1,303,169 GBP2022-12-31
Amounts owed to group undertakings
Current
27,079 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
698,335 GBP2023-12-31
556,888 GBP2022-12-31
Other Creditors
Current
65,205 GBP2023-12-31
22,430 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,108,854 GBP2023-12-31
2,094,836 GBP2022-12-31
Creditors
Current
5,076,116 GBP2023-12-31
4,192,237 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
381,699 GBP2023-12-31
590,013 GBP2022-12-31
Other Remaining Borrowings
Non-current
13,576,286 GBP2023-12-31
11,792,560 GBP2022-12-31
Creditors
Non-current
14,002,794 GBP2023-12-31
13,463,983 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,502,571 GBP2023-12-31
1,493,048 GBP2022-12-31