Par Value of Share
Class 1 ordinary share
12021-03-01 ~ 2022-06-20
Class 2 ordinary share
12021-03-01 ~ 2022-06-20
Class 3 ordinary share
12021-03-01 ~ 2022-06-20
Class 4 ordinary share
12021-03-01 ~ 2022-06-20
Turnover/Revenue
6,095,087 GBP2021-03-01 ~ 2022-06-20
4,370,890 GBP2020-02-29 ~ 2021-02-28
Cost of Sales
4,139,737 GBP2021-03-01 ~ 2022-06-20
2,766,092 GBP2020-02-29 ~ 2021-02-28
Gross Profit/Loss
1,955,350 GBP2021-03-01 ~ 2022-06-20
1,604,798 GBP2020-02-29 ~ 2021-02-28
Administrative Expenses
967,906 GBP2021-03-01 ~ 2022-06-20
592,852 GBP2020-02-29 ~ 2021-02-28
Operating Profit/Loss
1,112,822 GBP2021-03-01 ~ 2022-06-20
1,316,200 GBP2020-02-29 ~ 2021-02-28
Other Interest Receivable/Similar Income (Finance Income)
275 GBP2021-03-01 ~ 2022-06-20
8,426 GBP2020-02-29 ~ 2021-02-28
Interest Payable/Similar Charges (Finance Costs)
122,261 GBP2021-03-01 ~ 2022-06-20
120,745 GBP2020-02-29 ~ 2021-02-28
Profit/Loss on Ordinary Activities Before Tax
752,650 GBP2021-03-01 ~ 2022-06-20
1,203,881 GBP2020-02-29 ~ 2021-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-242,555 GBP2021-03-01 ~ 2022-06-20
260,912 GBP2020-02-29 ~ 2021-02-28
Profit/Loss
995,205 GBP2021-03-01 ~ 2022-06-20
942,969 GBP2020-02-29 ~ 2021-02-28
Comprehensive Income/Expense
6,081,676 GBP2021-03-01 ~ 2022-06-20
942,969 GBP2020-02-29 ~ 2021-02-28
Property, Plant & Equipment
11,238,988 GBP2022-06-20
4,858,856 GBP2021-02-28
Fixed Assets
11,238,988 GBP2022-06-20
4,858,856 GBP2021-02-28
Total Inventories
9,216 GBP2021-02-28
Debtors
485,062 GBP2021-02-28
Cash at bank and in hand
2,505,933 GBP2021-02-28
Current Assets
3,000,211 GBP2021-02-28
Creditors
Current
1,319,154 GBP2022-06-20
820,633 GBP2021-02-28
Net Current Assets/Liabilities
-1,319,154 GBP2022-06-20
2,179,578 GBP2021-02-28
Total Assets Less Current Liabilities
9,919,834 GBP2022-06-20
7,038,434 GBP2021-02-28
Creditors
Non-current
-4,275,203 GBP2021-02-28
Net Assets/Liabilities
8,435,916 GBP2022-06-20
2,582,231 GBP2021-02-28
Equity
Called up share capital
8 GBP2022-06-20
8 GBP2021-02-28
8 GBP2020-02-28
Revaluation reserve
5,015,397 GBP2022-06-20
Retained earnings (accumulated losses)
3,420,511 GBP2022-06-20
2,582,223 GBP2021-02-28
1,759,754 GBP2020-02-28
Equity
8,435,916 GBP2022-06-20
2,582,231 GBP2021-02-28
1,759,762 GBP2020-02-28
Dividends Paid
Retained earnings (accumulated losses)
-227,991 GBP2021-03-01 ~ 2022-06-20
-120,500 GBP2020-02-29 ~ 2021-02-28
Dividends Paid
-227,991 GBP2021-03-01 ~ 2022-06-20
-120,500 GBP2020-02-29 ~ 2021-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,066,279 GBP2021-03-01 ~ 2022-06-20
942,969 GBP2020-02-29 ~ 2021-02-28
Wages/Salaries
3,035,204 GBP2021-03-01 ~ 2022-06-20
1,983,008 GBP2020-02-29 ~ 2021-02-28
Social Security Costs
532,033 GBP2021-03-01 ~ 2022-06-20
383,231 GBP2020-02-29 ~ 2021-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
90,146 GBP2021-03-01 ~ 2022-06-20
56,133 GBP2020-02-29 ~ 2021-02-28
Staff Costs/Employee Benefits Expense
3,657,383 GBP2021-03-01 ~ 2022-06-20
2,422,372 GBP2020-02-29 ~ 2021-02-28
Average Number of Employees
1292021-03-01 ~ 2022-06-20
1402020-02-29 ~ 2021-02-28
Director Remuneration
40,000 GBP2020-02-29 ~ 2021-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
321,269 GBP2021-03-01 ~ 2022-06-20
203,403 GBP2020-02-29 ~ 2021-02-28
Audit Fees/Expenses
9,600 GBP2021-03-01 ~ 2022-06-20
7,800 GBP2020-02-29 ~ 2021-02-28
Current Tax for the Period
150,018 GBP2021-03-01 ~ 2022-06-20
232,912 GBP2020-02-29 ~ 2021-02-28
Tax Expense/Credit at Applicable Tax Rate
143,004 GBP2021-03-01 ~ 2022-06-20
228,737 GBP2020-02-29 ~ 2021-02-28
Dividends Paid on Shares
227,991 GBP2021-03-01 ~ 2022-06-20
120,500 GBP2020-02-29 ~ 2021-02-28
Intangible Assets - Gross Cost
Net goodwill
102,170 GBP2021-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
102,170 GBP2021-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
11,350,000 GBP2022-06-20
5,427,232 GBP2021-02-28
Furniture and fittings
1,364,259 GBP2021-02-28
Property, Plant & Equipment - Gross Cost
11,350,000 GBP2022-06-20
6,791,491 GBP2021-02-28
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,516,277 GBP2021-03-01 ~ 2022-06-20
Property, Plant & Equipment - Disposals
-1,516,277 GBP2021-03-01 ~ 2022-06-20
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
5,922,768 GBP2021-03-01 ~ 2022-06-20
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
5,922,768 GBP2021-03-01 ~ 2022-06-20
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
111,012 GBP2022-06-20
788,120 GBP2021-02-28
Furniture and fittings
1,144,515 GBP2021-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
111,012 GBP2022-06-20
1,932,635 GBP2021-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
182,086 GBP2021-03-01 ~ 2022-06-20
Furniture and fittings
139,183 GBP2021-03-01 ~ 2022-06-20
Property, Plant & Equipment - Increase From Depreciation Charge for Year
321,269 GBP2021-03-01 ~ 2022-06-20
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,283,698 GBP2021-03-01 ~ 2022-06-20
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,283,698 GBP2021-03-01 ~ 2022-06-20
Property, Plant & Equipment
Land and buildings
11,238,988 GBP2022-06-20
4,639,112 GBP2021-02-28
Furniture and fittings
219,744 GBP2021-02-28
Merchandise
9,216 GBP2021-02-28
Trade Debtors/Trade Receivables
Current
364,047 GBP2021-02-28
Debtors
Amounts falling due within one year, Current
485,062 GBP2021-02-28
Bank Borrowings/Overdrafts
Current
179,276 GBP2021-02-28
Trade Creditors/Trade Payables
Current
81,997 GBP2021-02-28
Amounts owed to group undertakings
Current
1,159,536 GBP2022-06-20
Corporation Tax Payable
Current
150,018 GBP2022-06-20
232,912 GBP2021-02-28
Other Creditors
Current
147,804 GBP2021-02-28
Accrued Liabilities/Deferred Income
Current
9,600 GBP2022-06-20
138,461 GBP2021-02-28
Bank Borrowings/Overdrafts
Non-current
4,275,203 GBP2021-02-28
Bank Borrowings
Between two and five year, Non-current
537,827 GBP2021-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,483,918 GBP2022-06-20
181,000 GBP2021-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2022-06-20
Class 2 ordinary share
2 shares2022-06-20
Class 3 ordinary share
2 shares2022-06-20
Class 4 ordinary share
2 shares2022-06-20
Profit/Loss
Retained earnings (accumulated losses)
995,205 GBP2021-03-01 ~ 2022-06-20