Average Number of Employees
802022-07-01 ~ 2023-06-30
782021-07-01 ~ 2022-06-30
Turnover/Revenue
11,949,211 GBP2022-07-01 ~ 2023-06-30
14,361,557 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-3,938,946 GBP2022-07-01 ~ 2023-06-30
-5,359,546 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
8,010,265 GBP2022-07-01 ~ 2023-06-30
9,002,011 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-7,178,732 GBP2022-07-01 ~ 2023-06-30
-6,949,384 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
868,866 GBP2022-07-01 ~ 2023-06-30
2,104,064 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
34,197 GBP2022-07-01 ~ 2023-06-30
250 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
867,558 GBP2022-07-01 ~ 2023-06-30
2,089,383 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
672,028 GBP2022-07-01 ~ 2023-06-30
1,669,971 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
260,058 GBP2023-06-30
257,445 GBP2022-06-30
Fixed Assets
260,058 GBP2023-06-30
257,445 GBP2022-06-30
Debtors
Non-current
224,742 GBP2023-06-30
224,742 GBP2022-06-30
Current
3,429,818 GBP2023-06-30
3,177,384 GBP2022-06-30
Cash at bank and in hand
7,187,993 GBP2023-06-30
12,286,123 GBP2022-06-30
Current Assets
10,842,553 GBP2023-06-30
15,688,249 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-6,086,598 GBP2023-06-30
-10,232,648 GBP2022-06-30
Net Current Assets/Liabilities
4,755,955 GBP2023-06-30
5,455,601 GBP2022-06-30
Total Assets Less Current Liabilities
5,016,013 GBP2023-06-30
5,713,046 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-166,667 GBP2022-06-30
Net Assets/Liabilities
5,016,013 GBP2023-06-30
5,546,379 GBP2022-06-30
Equity
Called up share capital
216 GBP2023-06-30
216 GBP2022-06-30
216 GBP2021-07-01
Capital redemption reserve
33 GBP2023-06-30
33 GBP2022-06-30
33 GBP2021-07-01
Retained earnings (accumulated losses)
5,015,764 GBP2023-06-30
5,546,130 GBP2022-06-30
4,873,975 GBP2021-07-01
Equity
5,016,013 GBP2023-06-30
5,546,379 GBP2022-06-30
4,874,224 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
672,028 GBP2022-07-01 ~ 2023-06-30
1,669,971 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,202,394 GBP2022-07-01 ~ 2023-06-30
-997,816 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-1,202,394 GBP2022-07-01 ~ 2023-06-30
-997,816 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
69,400 GBP2022-07-01 ~ 2023-06-30
67,008 GBP2021-07-01 ~ 2022-06-30
Cash and Cash Equivalents
7,187,993 GBP2023-06-30
12,286,123 GBP2022-06-30
9,491,749 GBP2021-07-01
Audit Fees/Expenses
18,350 GBP2022-07-01 ~ 2023-06-30
16,675 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
4,660,517 GBP2022-07-01 ~ 2023-06-30
4,467,234 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
588,253 GBP2022-07-01 ~ 2023-06-30
565,512 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
5,623,790 GBP2022-07-01 ~ 2023-06-30
5,237,473 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
68,909 GBP2022-07-01 ~ 2023-06-30
73,645 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
177,849 GBP2022-07-01 ~ 2023-06-30
388,698 GBP2021-07-01 ~ 2022-06-30
Dividends Paid on Shares
1,202,394 GBP2022-07-01 ~ 2023-06-30
997,816 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
770,236 GBP2023-06-30
705,452 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
969,393 GBP2023-06-30
897,380 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
503,120 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
639,935 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
55,848 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
69,400 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
558,968 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
709,335 GBP2023-06-30
Property, Plant & Equipment
Furniture and fittings
211,268 GBP2023-06-30
202,332 GBP2022-06-30
Other Debtors
Non-current
224,742 GBP2023-06-30
224,742 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,723,806 GBP2023-06-30
1,380,412 GBP2022-06-30
Other Debtors
Current
1,312,781 GBP2023-06-30
1,465,185 GBP2022-06-30
Prepayments/Accrued Income
Current
393,231 GBP2023-06-30
331,787 GBP2022-06-30
Bank Borrowings
Current
166,667 GBP2023-06-30
333,333 GBP2022-06-30
Trade Creditors/Trade Payables
Current
580,660 GBP2023-06-30
980,205 GBP2022-06-30
Corporation Tax Payable
Current
196,171 GBP2023-06-30
418,074 GBP2022-06-30
Taxation/Social Security Payable
Current
144,013 GBP2023-06-30
169,595 GBP2022-06-30
Other Creditors
Current
123,017 GBP2023-06-30
66,644 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
4,876,070 GBP2023-06-30
8,264,797 GBP2022-06-30
Creditors
Current
6,086,598 GBP2023-06-30
10,232,648 GBP2022-06-30
Bank Borrowings
Non-current
166,667 GBP2022-06-30
Creditors
Non-current
166,667 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
216 shares2023-06-30
216 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Advances or credits given to directors
801,515 GBP2022-07-01
2,739,874 GBP2021-07-01
Advances or credits made to directors during the period
592,418 GBP2022-07-01 ~ 2023-06-30
565,193 GBP2021-07-01 ~ 2022-06-30
Advances or credits repaid by directors
-702,418 GBP2022-07-01 ~ 2023-06-30
-2,503,552 GBP2021-07-01 ~ 2022-06-30