Profit/Loss
1,228,966 GBP2023-01-01 ~ 2023-12-31
710,605 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
22,192 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
295,310 GBP2023-12-31
357,220 GBP2022-12-31
Total Inventories
3,419,888 GBP2023-12-31
1,797,802 GBP2022-12-31
Debtors
Current
729,722 GBP2023-12-31
804,634 GBP2022-12-31
Cash at bank and in hand
629,681 GBP2023-12-31
940,884 GBP2022-12-31
Creditors
Non-current
0 GBP2023-12-31
-25,729 GBP2022-12-31
Net Assets/Liabilities
443,637 GBP2023-12-31
1,672,603 GBP2022-12-31
Equity
Called up share capital
731,738 GBP2023-12-31
731,738 GBP2022-12-31
Retained earnings (accumulated losses)
-288,101 GBP2023-12-31
940,865 GBP2022-12-31
Equity
443,637 GBP2023-12-31
1,672,603 GBP2022-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
22,957 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Gross Cost
22,957 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
765 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
765 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
765 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
765 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
22,192 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
310,974 GBP2023-12-31
310,974 GBP2022-12-31
Plant and equipment
2,183,246 GBP2023-12-31
2,053,236 GBP2022-12-31
Vehicles
69,276 GBP2023-12-31
69,276 GBP2022-12-31
Furniture and fittings
88,002 GBP2023-12-31
88,002 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,651,498 GBP2023-12-31
2,521,488 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-7,316 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-7,316 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
310,837 GBP2023-12-31
310,426 GBP2022-12-31
Plant and equipment
1,893,217 GBP2023-12-31
1,705,658 GBP2022-12-31
Vehicles
64,868 GBP2023-12-31
61,929 GBP2022-12-31
Furniture and fittings
87,266 GBP2023-12-31
86,255 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,356,188 GBP2023-12-31
2,164,268 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
411 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
190,607 GBP2023-01-01 ~ 2023-12-31
Vehicles
2,939 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,011 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
194,968 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,048 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,048 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
137 GBP2023-12-31
548 GBP2022-12-31
Plant and equipment
290,029 GBP2023-12-31
347,578 GBP2022-12-31
Vehicles
4,408 GBP2023-12-31
7,347 GBP2022-12-31
Furniture and fittings
736 GBP2023-12-31
1,747 GBP2022-12-31
Raw materials and consumables
25,007 GBP2023-12-31
20,669 GBP2022-12-31
Value of work in progress
310,417 GBP2023-12-31
28,719 GBP2022-12-31
Finished Goods/Goods for Resale
3,084,464 GBP2023-12-31
1,748,414 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
29,241 GBP2023-12-31
578,866 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
330,557 GBP2023-12-31
0 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
117,609 GBP2022-12-31
Other Debtors
Current
369,924 GBP2023-12-31
108,159 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
9,871 GBP2022-12-31
Trade Creditors/Trade Payables
Current
323,785 GBP2023-12-31
116,754 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
29,460 GBP2022-12-31
Other Creditors
Current
1,238,821 GBP2023-12-31
314,568 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-12-31
25,729 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
0 GBP2023-12-31
75,824 GBP2022-12-31
Net Deferred Tax Liability/Asset
330,557 GBP2023-12-31
-75,824 GBP2022-12-31
-94,308 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
406,381 GBP2023-01-01 ~ 2023-12-31
18,484 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
731,738 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
731,738 GBP2023-01-01 ~ 2023-12-31
731,738 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
231,672 GBP2023-12-31
0 GBP2022-12-31
Between one and five year
926,688 GBP2023-12-31
0 GBP2022-12-31
More than five year
1,117,738 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,276,098 GBP2023-12-31
0 GBP2022-12-31