Average Number of Employees
202024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Intangible Assets
20,602 GBP2024-12-31
22,192 GBP2023-12-31
Property, Plant & Equipment
1,166,868 GBP2024-12-31
295,310 GBP2023-12-31
Fixed Assets
1,187,470 GBP2024-12-31
317,502 GBP2023-12-31
Total Inventories
4,789,110 GBP2024-12-31
3,419,888 GBP2023-12-31
Debtors
Current
2,160,823 GBP2024-12-31
729,722 GBP2023-12-31
Cash at bank and in hand
460,571 GBP2024-12-31
629,681 GBP2023-12-31
Current Assets
7,410,504 GBP2024-12-31
4,779,291 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,411,231 GBP2024-12-31
-4,553,156 GBP2023-12-31
Net Current Assets/Liabilities
-727 GBP2024-12-31
226,135 GBP2023-12-31
Total Assets Less Current Liabilities
1,186,743 GBP2024-12-31
543,637 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-361,269 GBP2024-12-31
Net Assets/Liabilities
725,474 GBP2024-12-31
443,637 GBP2023-12-31
Equity
Called up share capital
731,738 GBP2024-12-31
731,738 GBP2023-12-31
Retained earnings (accumulated losses)
-6,264 GBP2024-12-31
-288,101 GBP2023-12-31
Equity
725,474 GBP2024-12-31
443,637 GBP2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
23,707 GBP2024-12-31
22,957 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,105 GBP2024-12-31
765 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
20,602 GBP2024-12-31
22,192 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,446,229 GBP2024-12-31
2,183,246 GBP2023-12-31
Motor vehicles
69,276 GBP2024-12-31
69,276 GBP2023-12-31
Furniture and fittings
89,332 GBP2024-12-31
88,002 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,944,911 GBP2024-12-31
2,651,498 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,893,217 GBP2023-12-31
Motor vehicles
64,868 GBP2023-12-31
Furniture and fittings
87,266 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,356,188 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
532 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
421,855 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,309,891 GBP2024-12-31
Motor vehicles
67,807 GBP2024-12-31
Furniture and fittings
87,798 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,778,043 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
1,136,338 GBP2024-12-31
290,029 GBP2023-12-31
Motor vehicles
1,469 GBP2024-12-31
4,408 GBP2023-12-31
Furniture and fittings
1,534 GBP2024-12-31
736 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
814,833 GBP2024-12-31
Under hire purchased contracts or finance leases
814,833 GBP2024-12-31
Raw materials and consumables
25,007 GBP2023-12-31
Value of work in progress
1,092,243 GBP2024-12-31
310,417 GBP2023-12-31
Finished Goods/Goods for Resale
3,696,867 GBP2024-12-31
3,084,464 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,363,822 GBP2024-12-31
29,241 GBP2023-12-31
Other Debtors
Current
42,833 GBP2024-12-31
65,518 GBP2023-12-31
Prepayments/Accrued Income
Current
446,354 GBP2024-12-31
304,406 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
307,814 GBP2024-12-31
330,557 GBP2023-12-31
Cash and Cash Equivalents
460,571 GBP2024-12-31
629,681 GBP2023-12-31
Trade Creditors/Trade Payables
Current
516,971 GBP2024-12-31
323,785 GBP2023-12-31
Amounts owed to group undertakings
Current
6,207,607 GBP2024-12-31
4,090,497 GBP2023-12-31
Taxation/Social Security Payable
Current
32,016 GBP2024-12-31
31,053 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
298,404 GBP2024-12-31
Other Creditors
Current
243,000 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
113,233 GBP2024-12-31
107,821 GBP2023-12-31
Creditors
Current
7,411,231 GBP2024-12-31
4,553,156 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
361,269 GBP2024-12-31
Creditors
Non-current
361,269 GBP2024-12-31
Minimum gross finance lease payments owing
659,673 GBP2024-12-31
Net Deferred Tax Liability/Asset
307,814 GBP2024-12-31
330,557 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-22,743 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
731,738 shares2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31