Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Property, Plant & Equipment
1,099,621 GBP2023-09-30
1,086,400 GBP2022-09-30
Fixed Assets
1,099,621 GBP2023-09-30
1,086,400 GBP2022-09-30
Total Inventories
129,947 GBP2023-09-30
7,500 GBP2022-09-30
Debtors
284,699 GBP2023-09-30
608,784 GBP2022-09-30
Cash at bank and in hand
940,210 GBP2023-09-30
1,160,568 GBP2022-09-30
Current Assets
1,354,856 GBP2023-09-30
1,776,852 GBP2022-09-30
Creditors
Current
188,668 GBP2023-09-30
730,466 GBP2022-09-30
Net Current Assets/Liabilities
1,166,188 GBP2023-09-30
1,046,386 GBP2022-09-30
Total Assets Less Current Liabilities
2,265,809 GBP2023-09-30
2,132,786 GBP2022-09-30
Equity
Called up share capital
625 GBP2023-09-30
625 GBP2022-09-30
Revaluation reserve
597,025 GBP2023-09-30
500,045 GBP2022-09-30
Retained earnings (accumulated losses)
1,668,159 GBP2023-09-30
1,632,116 GBP2022-09-30
Equity
2,265,809 GBP2023-09-30
2,132,786 GBP2022-09-30
Average Number of Employees
92022-10-01 ~ 2023-09-30
92021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
115,859 GBP2022-09-30
Other than goodwill
24,548 GBP2022-09-30
Intangible Assets - Gross Cost
140,407 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
115,859 GBP2022-09-30
Other than goodwill
24,548 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
140,407 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,765 GBP2023-09-30
7,765 GBP2022-09-30
Motor vehicles
2,092,102 GBP2023-09-30
1,855,288 GBP2022-09-30
Computers
70,395 GBP2023-09-30
70,395 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,170,262 GBP2023-09-30
1,933,448 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-131,948 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-131,948 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
96,981 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,378 GBP2023-09-30
7,250 GBP2022-09-30
Motor vehicles
997,822 GBP2023-09-30
776,008 GBP2022-09-30
Computers
65,441 GBP2023-09-30
63,790 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,070,641 GBP2023-09-30
847,048 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
128 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
351,773 GBP2022-10-01 ~ 2023-09-30
Computers
1,651 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
353,552 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-129,959 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-129,959 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
387 GBP2023-09-30
515 GBP2022-09-30
Motor vehicles
1,094,280 GBP2023-09-30
1,079,280 GBP2022-09-30
Computers
4,954 GBP2023-09-30
6,605 GBP2022-09-30
Merchandise
129,947 GBP2023-09-30
7,500 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
102,171 GBP2023-09-30
161,969 GBP2022-09-30
Other Debtors
Current
105,789 GBP2023-09-30
102,789 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
21,861 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
58,375 GBP2023-09-30
29,679 GBP2022-09-30
Prepayments
Current
18,364 GBP2023-09-30
292,486 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
284,699 GBP2023-09-30
608,784 GBP2022-09-30
Trade Creditors/Trade Payables
Current
35,931 GBP2023-09-30
77,736 GBP2022-09-30
Corporation Tax Payable
Current
51,881 GBP2023-09-30
40,304 GBP2022-09-30
Other Taxation & Social Security Payable
Current
11,298 GBP2023-09-30
11,440 GBP2022-09-30
Accrued Liabilities
Current
57,583 GBP2023-09-30
64,534 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-58,375 GBP2023-09-30
-29,679 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
625 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
36,043 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
36,043 GBP2022-10-01 ~ 2023-09-30