Turnover/Revenue
80,478,000 GBP2021-04-01 ~ 2022-03-31
55,984,000 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-64,583,000 GBP2021-04-01 ~ 2022-03-31
-44,064,000 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
15,895,000 GBP2021-04-01 ~ 2022-03-31
11,920,000 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-10,505,000 GBP2021-04-01 ~ 2022-03-31
-5,261,000 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
5,390,000 GBP2021-04-01 ~ 2022-03-31
6,659,000 GBP2020-04-01 ~ 2021-03-31
Other Interest Receivable/Similar Income (Finance Income)
195,000 GBP2021-04-01 ~ 2022-03-31
565,000 GBP2020-04-01 ~ 2021-03-31
Interest Payable/Similar Charges (Finance Costs)
-65,000 GBP2021-04-01 ~ 2022-03-31
-70,000 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
5,520,000 GBP2021-04-01 ~ 2022-03-31
7,154,000 GBP2020-04-01 ~ 2021-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-478,000 GBP2021-04-01 ~ 2022-03-31
-1,458,000 GBP2020-04-01 ~ 2021-03-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2022-03-31
0 GBP2021-03-31
Intangible Assets
0 GBP2022-03-31
0 GBP2021-03-31
Property, Plant & Equipment
3,169,000 GBP2022-03-31
6,402,000 GBP2021-03-31
Fixed Assets - Investments
1,293,000 GBP2022-03-31
1,146,000 GBP2021-03-31
Fixed Assets
4,462,000 GBP2022-03-31
7,548,000 GBP2021-03-31
Total Inventories
14,389,000 GBP2022-03-31
11,432,000 GBP2021-03-31
Debtors
2,627,000 GBP2022-03-31
2,839,000 GBP2021-03-31
Cash at bank and in hand
3,872,000 GBP2022-03-31
1,493,000 GBP2021-03-31
Current assets - Investments
0 GBP2022-03-31
0 GBP2021-03-31
Current Assets
20,888,000 GBP2022-03-31
15,764,000 GBP2021-03-31
Net Current Assets/Liabilities
3,678,000 GBP2022-03-31
5,341,000 GBP2021-03-31
Total Assets Less Current Liabilities
8,140,000 GBP2022-03-31
12,889,000 GBP2021-03-31
Net Assets/Liabilities
6,350,000 GBP2022-03-31
10,373,000 GBP2021-03-31
Equity
Called up share capital
100 GBP2022-03-31
6,000 GBP2021-03-31
Share premium
0 GBP2022-03-31
0 GBP2021-03-31
Retained earnings (accumulated losses)
6,349,900 GBP2022-03-31
9,132,000 GBP2021-03-31
Equity
6,350,000 GBP2022-03-31
10,373,000 GBP2021-03-31
Average Number of Employees
1572021-04-01 ~ 2022-03-31
1102020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,989,000 GBP2022-03-31
5,824,000 GBP2021-03-31
Plant and equipment
1,334,000 GBP2022-03-31
776,000 GBP2021-03-31
Tools/Equipment for furniture and fittings
0 GBP2022-03-31
0 GBP2021-03-31
Office equipment
0 GBP2022-03-31
0 GBP2021-03-31
Vehicles
1,685,000 GBP2022-03-31
841,000 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
5,008,000 GBP2022-03-31
7,441,000 GBP2021-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-5,213,000 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
0 GBP2021-04-01 ~ 2022-03-31
Tools/Equipment for furniture and fittings
0 GBP2021-04-01 ~ 2022-03-31
Office equipment
0 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Disposals
-5,302,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
556,000 GBP2022-03-31
171,000 GBP2021-03-31
Plant and equipment
513,000 GBP2022-03-31
361,000 GBP2021-03-31
Tools/Equipment for furniture and fittings
0 GBP2022-03-31
0 GBP2021-03-31
Office equipment
0 GBP2022-03-31
0 GBP2021-03-31
Vehicles
770,000 GBP2022-03-31
507,000 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,839,000 GBP2022-03-31
1,039,000 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
422,000 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
152,000 GBP2021-04-01 ~ 2022-03-31
Tools/Equipment for furniture and fittings
0 GBP2021-04-01 ~ 2022-03-31
Office equipment
0 GBP2021-04-01 ~ 2022-03-31
Vehicles
304,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
878,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-37,000 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
0 GBP2021-04-01 ~ 2022-03-31
Tools/Equipment for furniture and fittings
0 GBP2021-04-01 ~ 2022-03-31
Office equipment
0 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-78,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings
1,433,000 GBP2022-03-31
5,653,000 GBP2021-03-31
Plant and equipment
821,000 GBP2022-03-31
415,000 GBP2021-03-31
Tools/Equipment for furniture and fittings
0 GBP2022-03-31
0 GBP2021-03-31
Office equipment
0 GBP2022-03-31
0 GBP2021-03-31
Vehicles
915,000 GBP2022-03-31
334,000 GBP2021-03-31
Other types of inventories not specified separately
14,389,000 GBP2022-03-31
11,432,000 GBP2021-03-31
Trade Debtors/Trade Receivables
68,000 GBP2022-03-31
54,000 GBP2021-03-31
Prepayments/Accrued Income
2,509,000 GBP2022-03-31
2,147,000 GBP2021-03-31
Other Debtors
50,000 GBP2022-03-31
638,000 GBP2021-03-31
Debtors
Amounts falling due after one year
0 GBP2022-03-31
0 GBP2021-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2022-03-31
233,000 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
938,000 GBP2022-03-31
330,000 GBP2021-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
8,333,000 GBP2022-03-31
4,916,000 GBP2021-03-31
Taxation/Social Security Payable
Amounts falling due within one year
1,034,000 GBP2022-03-31
2,109,000 GBP2021-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,487,000 GBP2022-03-31
176,000 GBP2021-03-31
Other Creditors
Amounts falling due within one year
5,418,000 GBP2022-03-31
2,659,000 GBP2021-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
0 GBP2022-03-31
1,304,000 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
1,324,000 GBP2022-03-31
422,000 GBP2021-03-31
Other Creditors
Amounts falling due after one year
466,000 GBP2022-03-31
635,000 GBP2021-03-31