Property, Plant & Equipment
973,740 GBP2023-12-31
883,709 GBP2022-12-31
Investment Property
458,398 GBP2023-12-31
458,398 GBP2022-12-31
Fixed Assets - Investments
21,498 GBP2023-12-31
22,498 GBP2022-12-31
Fixed Assets
1,483,870 GBP2023-12-31
1,374,605 GBP2022-12-31
Total Inventories
291,974 GBP2023-12-31
232,317 GBP2022-12-31
Debtors
985,943 GBP2023-12-31
881,384 GBP2022-12-31
Cash at bank and in hand
296,504 GBP2023-12-31
405,745 GBP2022-12-31
Current Assets
1,574,421 GBP2023-12-31
1,519,446 GBP2022-12-31
Net Current Assets/Liabilities
623,039 GBP2023-12-31
636,311 GBP2022-12-31
Total Assets Less Current Liabilities
2,106,909 GBP2023-12-31
2,010,916 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-21,243 GBP2023-12-31
-159,790 GBP2022-12-31
Net Assets/Liabilities
1,941,798 GBP2023-12-31
1,724,778 GBP2022-12-31
Equity
Called up share capital
7,033 GBP2023-12-31
7,033 GBP2022-12-31
Capital redemption reserve
2,247 GBP2023-12-31
2,247 GBP2022-12-31
Retained earnings (accumulated losses)
1,932,518 GBP2023-12-31
1,715,498 GBP2022-12-31
Equity
1,941,798 GBP2023-12-31
1,724,778 GBP2022-12-31
Average Number of Employees
812023-01-01 ~ 2023-12-31
742022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
60,510 GBP2023-12-31
60,510 GBP2022-12-31
Intangible Assets - Gross Cost
60,510 GBP2023-12-31
60,510 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
60,510 GBP2023-12-31
60,510 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
60,510 GBP2023-12-31
60,510 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
829,510 GBP2023-12-31
817,078 GBP2022-12-31
Motor vehicles
462,473 GBP2023-12-31
305,240 GBP2022-12-31
Tools/Equipment for furniture and fittings
840,736 GBP2023-12-31
868,775 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,132,719 GBP2023-12-31
1,991,093 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-30,896 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-82,132 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-113,028 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
510,983 GBP2023-12-31
503,135 GBP2022-12-31
Motor vehicles
167,835 GBP2023-12-31
114,944 GBP2022-12-31
Tools/Equipment for furniture and fittings
480,161 GBP2023-12-31
489,305 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,158,979 GBP2023-12-31
1,107,384 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,848 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
72,944 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
63,960 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
144,752 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-20,053 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-73,104 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-93,157 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
318,527 GBP2023-12-31
313,943 GBP2022-12-31
Motor vehicles
294,638 GBP2023-12-31
190,296 GBP2022-12-31
Tools/Equipment for furniture and fittings
360,575 GBP2023-12-31
379,470 GBP2022-12-31
Investment Property - Fair Value Model
458,398 GBP2023-12-31
458,398 GBP2022-12-31
Investments in Subsidiaries
1,000 GBP2022-12-31
Investments in group undertakings and participating interests
21,498 GBP2023-12-31
22,498 GBP2022-12-31
Investments in Subsidiaries
Cost valuation
38,175 GBP2022-12-31
Trade Debtors/Trade Receivables
562,061 GBP2023-12-31
543,949 GBP2022-12-31
Amounts Owed By Related Parties
36,963 GBP2022-12-31
Other Debtors
423,882 GBP2023-12-31
300,472 GBP2022-12-31
Debtors
Current
985,943 GBP2023-12-31
881,384 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
135,359 GBP2023-12-31
130,377 GBP2022-12-31
Trade Creditors/Trade Payables
294,288 GBP2023-12-31
245,186 GBP2022-12-31
Taxation/Social Security Payable
226,199 GBP2023-12-31
220,878 GBP2022-12-31
Other Creditors
132,968 GBP2023-12-31
140,069 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
21,243 GBP2023-12-31
159,790 GBP2022-12-31
Bank Borrowings
Current
88,745 GBP2023-12-31
33,900 GBP2022-12-31
Other Remaining Borrowings
Current
27,101 GBP2023-12-31
79,976 GBP2022-12-31
Total Borrowings
Current
135,359 GBP2023-12-31
130,377 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
19,513 GBP2023-12-31
16,501 GBP2022-12-31
Bank Borrowings
Non-current
577 GBP2023-12-31
130,223 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
20,666 GBP2023-12-31
29,567 GBP2022-12-31
Total Borrowings
Non-current
21,243 GBP2023-12-31
159,790 GBP2022-12-31