82990 - Other Business Support Service Activities N.e.c.
(expand)Gross Profit/Loss
10,467,449 GBP2024-01-01 ~ 2024-12-31
10,489,659 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
8,983,865 GBP2024-01-01 ~ 2024-12-31
7,310,484 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,483,584 GBP2024-01-01 ~ 2024-12-31
3,179,175 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,283 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
36,798 GBP2024-01-01 ~ 2024-12-31
19,035 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,453,069 GBP2024-01-01 ~ 2024-12-31
3,160,140 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
228,030 GBP2024-01-01 ~ 2024-12-31
744,661 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,225,039 GBP2024-01-01 ~ 2024-12-31
2,415,479 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,225,039 GBP2024-01-01 ~ 2024-12-31
2,415,479 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
49,600 GBP2024-12-31
62,000 GBP2023-12-31
Property, Plant & Equipment
1,741,384 GBP2024-12-31
1,443,782 GBP2023-12-31
Fixed Assets
1,790,984 GBP2024-12-31
1,505,782 GBP2023-12-31
Total Inventories
3,252,845 GBP2024-12-31
3,761,561 GBP2023-12-31
Debtors
3,386,868 GBP2024-12-31
3,034,539 GBP2023-12-31
Cash at bank and in hand
453,954 GBP2024-12-31
3,119,700 GBP2023-12-31
Current Assets
7,093,667 GBP2024-12-31
9,915,800 GBP2023-12-31
Creditors
Current
4,316,675 GBP2024-12-31
5,134,217 GBP2023-12-31
Net Current Assets/Liabilities
2,776,992 GBP2024-12-31
4,781,583 GBP2023-12-31
Total Assets Less Current Liabilities
4,567,976 GBP2024-12-31
6,287,365 GBP2023-12-31
Net Assets/Liabilities
3,030,175 GBP2024-12-31
5,663,269 GBP2023-12-31
Equity
Called up share capital
1,030 GBP2024-12-31
1,030 GBP2023-12-31
1,030 GBP2022-12-31
Retained earnings (accumulated losses)
3,029,145 GBP2024-12-31
5,662,239 GBP2023-12-31
3,421,764 GBP2022-12-31
Equity
3,030,175 GBP2024-12-31
5,663,269 GBP2023-12-31
3,422,794 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,858,133 GBP2024-01-01 ~ 2024-12-31
-175,004 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,858,133 GBP2024-01-01 ~ 2024-12-31
-175,004 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,225,039 GBP2024-01-01 ~ 2024-12-31
2,415,479 GBP2023-01-01 ~ 2023-12-31
Bank Overdrafts
-119 GBP2023-12-31
Wages/Salaries
4,268,225 GBP2024-01-01 ~ 2024-12-31
3,727,959 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
475,408 GBP2024-01-01 ~ 2024-12-31
396,780 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,198 GBP2024-01-01 ~ 2024-12-31
95,773 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,851,831 GBP2024-01-01 ~ 2024-12-31
4,220,512 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1152024-01-01 ~ 2024-12-31
1102023-01-01 ~ 2023-12-31
Director Remuneration
23,066 GBP2024-01-01 ~ 2024-12-31
12,540 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
419,487 GBP2024-01-01 ~ 2024-12-31
212,358 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
160,469 GBP2024-01-01 ~ 2024-12-31
723,076 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
363,267 GBP2024-01-01 ~ 2024-12-31
790,035 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
62,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
169,166 GBP2024-12-31
30,125 GBP2023-12-31
Plant and equipment
255,063 GBP2024-12-31
197,331 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
27,457 GBP2024-12-31
19,534 GBP2023-12-31
Plant and equipment
169,713 GBP2024-12-31
148,373 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,923 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
21,340 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
141,709 GBP2024-12-31
10,591 GBP2023-12-31
Plant and equipment
85,350 GBP2024-12-31
48,958 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
151,141 GBP2024-12-31
105,824 GBP2023-12-31
Motor vehicles
1,299,438 GBP2024-12-31
1,190,591 GBP2023-12-31
Computers
233,142 GBP2024-12-31
229,564 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,946,289 GBP2024-12-31
3,427,252 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-308,250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-469,067 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
91,240 GBP2024-12-31
80,662 GBP2023-12-31
Motor vehicles
724,325 GBP2024-12-31
803,632 GBP2023-12-31
Computers
218,718 GBP2024-12-31
205,072 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,204,905 GBP2024-12-31
1,983,470 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,578 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
192,584 GBP2024-01-01 ~ 2024-12-31
Computers
13,646 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
605,128 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-271,891 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-383,693 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
59,901 GBP2024-12-31
25,162 GBP2023-12-31
Motor vehicles
575,113 GBP2024-12-31
386,959 GBP2023-12-31
Computers
14,424 GBP2024-12-31
24,492 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
1,026,819 GBP2024-12-31
620,164 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
488,343 GBP2024-12-31
308,853 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
179,490 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
185,641 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
538,476 GBP2024-12-31
311,311 GBP2023-12-31
Under hire purchased contracts or finance leases
544,627 GBP2024-12-31
323,613 GBP2023-12-31
Merchandise
3,252,845 GBP2024-12-31
3,761,561 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,615,748 GBP2024-12-31
2,802,736 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
200,000 GBP2024-12-31
Other Debtors
Current
111,381 GBP2024-12-31
96,908 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
217,031 GBP2024-12-31
Prepayments
Current
242,708 GBP2024-12-31
134,895 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,386,868 GBP2024-12-31
3,034,539 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,119 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
183,690 GBP2024-12-31
133,386 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,299,326 GBP2024-12-31
3,612,233 GBP2023-12-31
Amounts owed to group undertakings
Current
34,737 GBP2024-12-31
Corporation Tax Payable
Current
723,076 GBP2023-12-31
Other Taxation & Social Security Payable
Current
111,581 GBP2024-12-31
111,746 GBP2023-12-31
Other Creditors
Current
47,214 GBP2024-12-31
46,957 GBP2023-12-31
Accrued Liabilities
Current
121,114 GBP2024-12-31
36,423 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
14,167 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
496,823 GBP2024-12-31
286,512 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
10,119 GBP2023-12-31
Bank Borrowings
Between two and five year, Non-current
4,167 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
680,513 GBP2024-12-31
419,898 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
659,546 GBP2024-12-31
627,128 GBP2023-12-31
Between one and five year
950,545 GBP2024-12-31
1,228,208 GBP2023-12-31
All periods
1,610,091 GBP2024-12-31
1,855,336 GBP2023-12-31
Bank Borrowings
Secured
24,167 GBP2023-12-31
Total Borrowings
Secured
680,513 GBP2024-12-31
444,065 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
390,978 GBP2024-12-31
323,417 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,500 shares2024-12-31
Class 2 ordinary share
300 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,225,039 GBP2024-01-01 ~ 2024-12-31