Cost of Sales
-10,590,008 GBP2024-01-01 ~ 2024-12-31
-10,198,779 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,477,270 GBP2024-01-01 ~ 2024-12-31
-1,319,503 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,603 GBP2024-01-01 ~ 2024-12-31
2,068 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-108,991 GBP2024-01-01 ~ 2024-12-31
-130,783 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,056,083 GBP2024-01-01 ~ 2024-12-31
2,449,313 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,537,945 GBP2024-01-01 ~ 2024-12-31
1,870,112 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,744,091 GBP2024-12-31
6,721,650 GBP2023-12-31
Debtors
883,660 GBP2024-12-31
530,138 GBP2023-12-31
Cash at bank and in hand
1,139,356 GBP2024-12-31
1,348,554 GBP2023-12-31
Current Assets
2,190,850 GBP2024-12-31
2,012,570 GBP2023-12-31
Net Current Assets/Liabilities
-184,175 GBP2024-12-31
-549,876 GBP2023-12-31
Total Assets Less Current Liabilities
6,559,916 GBP2024-12-31
6,171,774 GBP2023-12-31
Net Assets/Liabilities
4,126,552 GBP2024-12-31
3,338,607 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
4,126,551 GBP2024-12-31
3,338,606 GBP2023-12-31
1,968,494 GBP2022-12-31
Equity
4,126,552 GBP2024-12-31
3,338,607 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,537,945 GBP2024-01-01 ~ 2024-12-31
1,870,112 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-750,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
12,200 GBP2024-01-01 ~ 2024-12-31
14,900 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
892024-01-01 ~ 2024-12-31
842023-01-01 ~ 2023-12-31
Wages/Salaries
4,773,900 GBP2024-01-01 ~ 2024-12-31
4,381,159 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
361,454 GBP2024-01-01 ~ 2024-12-31
235,814 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,589,158 GBP2024-01-01 ~ 2024-12-31
5,047,112 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
196,677 GBP2024-01-01 ~ 2024-12-31
191,891 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
418,881 GBP2024-12-31
398,981 GBP2023-12-31
Plant and equipment
750,011 GBP2024-12-31
703,606 GBP2023-12-31
Furniture and fittings
18,587,213 GBP2024-12-31
18,614,347 GBP2023-12-31
Motor vehicles
83,018 GBP2024-12-31
72,546 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
19,839,123 GBP2024-12-31
19,789,480 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-15,740 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,124,134 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-28,368 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,168,242 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
251,887 GBP2024-12-31
210,493 GBP2023-12-31
Plant and equipment
616,584 GBP2024-12-31
599,415 GBP2023-12-31
Furniture and fittings
12,177,971 GBP2024-12-31
12,214,979 GBP2023-12-31
Motor vehicles
48,590 GBP2024-12-31
42,943 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,095,032 GBP2024-12-31
13,067,830 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
41,394 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
32,908 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,087,126 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
14,304 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,175,732 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-15,739 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,124,134 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-8,657 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,148,530 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
166,994 GBP2024-12-31
188,488 GBP2023-12-31
Plant and equipment
133,427 GBP2024-12-31
104,191 GBP2023-12-31
Furniture and fittings
6,409,242 GBP2024-12-31
6,399,368 GBP2023-12-31
Motor vehicles
34,428 GBP2024-12-31
29,603 GBP2023-12-31
Finished Goods/Goods for Resale
167,834 GBP2024-12-31
133,878 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
188,983 GBP2024-12-31
11,878 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
137,093 GBP2023-12-31
Other Debtors
Current
43,203 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
651,474 GBP2024-12-31
381,167 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
771,725 GBP2024-12-31
1,022,876 GBP2023-12-31
Trade Creditors/Trade Payables
Current
670,794 GBP2024-12-31
406,510 GBP2023-12-31
Amounts owed to group undertakings
Current
54,512 GBP2024-12-31
51,311 GBP2023-12-31
Corporation Tax Payable
Current
221,461 GBP2024-12-31
387,310 GBP2023-12-31
Other Taxation & Social Security Payable
Current
107,723 GBP2024-12-31
91,344 GBP2023-12-31
Other Creditors
Current
18,432 GBP2024-12-31
29,651 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
530,378 GBP2024-12-31
573,444 GBP2023-12-31
Creditors
Current
2,375,025 GBP2024-12-31
2,562,446 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,070,379 GBP2024-12-31
1,666,859 GBP2023-12-31
Bank Borrowings
1,842,104 GBP2024-12-31
2,689,735 GBP2023-12-31
Total Borrowings
Current
771,725 GBP2024-12-31
1,022,876 GBP2023-12-31
Non-current
1,070,379 GBP2024-12-31
1,666,859 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31