Average Number of Employees
42024-10-01 ~ 2025-09-30
32023-10-01 ~ 2024-09-30
Property, Plant & Equipment
1,690 GBP2025-09-30
2,015 GBP2024-09-30
Fixed Assets
1,690 GBP2025-09-30
2,015 GBP2024-09-30
Debtors
Non-current
7,718 GBP2024-09-30
Current
222,686 GBP2025-09-30
263,919 GBP2024-09-30
Cash at bank and in hand
579,330 GBP2025-09-30
622,305 GBP2024-09-30
Current Assets
802,016 GBP2025-09-30
893,942 GBP2024-09-30
Net Current Assets/Liabilities
267,067 GBP2025-09-30
295,054 GBP2024-09-30
Total Assets Less Current Liabilities
268,757 GBP2025-09-30
297,069 GBP2024-09-30
Net Assets/Liabilities
158,757 GBP2025-09-30
157,069 GBP2024-09-30
Equity
Called up share capital
13,119 GBP2025-09-30
13,119 GBP2024-09-30
Share premium
50,000 GBP2025-09-30
50,000 GBP2024-09-30
Capital redemption reserve
5,964 GBP2025-09-30
5,964 GBP2024-09-30
Retained earnings (accumulated losses)
89,674 GBP2025-09-30
87,986 GBP2024-09-30
Equity
158,757 GBP2025-09-30
157,069 GBP2024-09-30
Intangible Assets - Gross Cost
Development expenditure
40,591 GBP2025-09-30
40,591 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
40,591 GBP2025-09-30
40,591 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,350 GBP2025-09-30
1,350 GBP2024-09-30
Office equipment
42,277 GBP2025-09-30
41,066 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
43,627 GBP2025-09-30
42,416 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,350 GBP2024-09-30
Office equipment
39,051 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
40,401 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,536 GBP2024-10-01 ~ 2025-09-30
Owned/Freehold
1,536 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,350 GBP2025-09-30
Office equipment
40,587 GBP2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,937 GBP2025-09-30
Property, Plant & Equipment
Office equipment
1,690 GBP2025-09-30
2,015 GBP2024-09-30
Other Debtors
Current
2,875 GBP2025-09-30
2,996 GBP2024-09-30
Prepayments/Accrued Income
Current
219,811 GBP2025-09-30
260,923 GBP2024-09-30
Cash and Cash Equivalents
579,330 GBP2025-09-30
622,305 GBP2024-09-30
Bank Borrowings
Current
30,000 GBP2025-09-30
30,000 GBP2024-09-30
Taxation/Social Security Payable
Current
4,076 GBP2025-09-30
13,105 GBP2024-09-30
Other Creditors
Current
33,200 GBP2025-09-30
36,268 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
467,673 GBP2025-09-30
519,515 GBP2024-09-30
Creditors
Current
534,949 GBP2025-09-30
598,888 GBP2024-09-30
Bank Borrowings
Non-current
110,000 GBP2025-09-30
140,000 GBP2024-09-30
Creditors
Non-current
110,000 GBP2025-09-30
140,000 GBP2024-09-30
Bank Borrowings
Non-current, Between one and two years
60,000 GBP2024-09-30
Between two and five year, Non-current
50,000 GBP2025-09-30
80,000 GBP2024-09-30
Total Borrowings
140,000 GBP2025-09-30
170,000 GBP2024-09-30
Net Deferred Tax Liability/Asset
5,386 GBP2023-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,386 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102,190 shares2025-09-30
102,190 shares2024-09-30
Par Value of Share
Class 1 ordinary share
0.102024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
28,998 shares2025-09-30
28,998 shares2024-09-30
Par Value of Share
Class 2 ordinary share
0.102024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2 shares2025-09-30
2 shares2024-09-30
Par Value of Share
Class 3 ordinary share
0.102024-10-01 ~ 2025-09-30