Average Number of Employees
32023-10-01 ~ 2024-09-30
42022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,015 GBP2024-09-30
2,210 GBP2023-09-30
Fixed Assets
2,015 GBP2024-09-30
2,210 GBP2023-09-30
Debtors
Non-current
7,718 GBP2024-09-30
7,718 GBP2023-09-30
Current
263,919 GBP2024-09-30
198,746 GBP2023-09-30
Cash at bank and in hand
622,305 GBP2024-09-30
764,580 GBP2023-09-30
Current Assets
893,942 GBP2024-09-30
971,044 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-598,888 GBP2024-09-30
-647,854 GBP2023-09-30
Net Current Assets/Liabilities
295,054 GBP2024-09-30
323,190 GBP2023-09-30
Total Assets Less Current Liabilities
297,069 GBP2024-09-30
325,400 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-140,000 GBP2024-09-30
-172,249 GBP2023-09-30
Net Assets/Liabilities
157,069 GBP2024-09-30
153,151 GBP2023-09-30
Equity
Called up share capital
13,119 GBP2024-09-30
13,119 GBP2023-09-30
Share premium
50,000 GBP2024-09-30
50,000 GBP2023-09-30
Capital redemption reserve
5,964 GBP2024-09-30
5,964 GBP2023-09-30
Retained earnings (accumulated losses)
87,986 GBP2024-09-30
84,068 GBP2023-09-30
Equity
157,069 GBP2024-09-30
153,151 GBP2023-09-30
Intangible Assets - Gross Cost
Development expenditure
40,591 GBP2024-09-30
40,591 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
40,591 GBP2024-09-30
40,591 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,350 GBP2024-09-30
1,350 GBP2023-09-30
Office equipment
41,066 GBP2024-09-30
41,066 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
42,416 GBP2024-09-30
42,416 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,350 GBP2023-09-30
Office equipment
38,856 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
40,206 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
195 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
195 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,350 GBP2024-09-30
Office equipment
39,051 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,401 GBP2024-09-30
Property, Plant & Equipment
Office equipment
2,015 GBP2024-09-30
2,210 GBP2023-09-30
Other Debtors
Current
2,996 GBP2024-09-30
3,883 GBP2023-09-30
Prepayments/Accrued Income
Current
260,923 GBP2024-09-30
189,477 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
5,386 GBP2023-09-30
Cash and Cash Equivalents
622,305 GBP2024-09-30
764,580 GBP2023-09-30
Bank Borrowings
Current
30,000 GBP2024-09-30
30,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
4,960 GBP2023-09-30
Taxation/Social Security Payable
Current
13,105 GBP2024-09-30
7,005 GBP2023-09-30
Other Creditors
Current
36,268 GBP2024-09-30
32,970 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
519,515 GBP2024-09-30
572,919 GBP2023-09-30
Creditors
Current
598,888 GBP2024-09-30
647,854 GBP2023-09-30
Bank Borrowings
Non-current
140,000 GBP2024-09-30
170,000 GBP2023-09-30
Creditors
Non-current
140,000 GBP2024-09-30
172,249 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
30,000 GBP2024-09-30
30,000 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
30,000 GBP2024-09-30
30,000 GBP2023-09-30
Bank Borrowings
Non-current, Between one and two years
60,000 GBP2024-09-30
30,000 GBP2023-09-30
Non-current, Between two and five year
80,000 GBP2024-09-30
90,000 GBP2023-09-30
Total Borrowings
170,000 GBP2024-09-30
200,000 GBP2023-09-30
Net Deferred Tax Liability/Asset
5,386 GBP2023-09-30
8,114 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,386 GBP2023-10-01 ~ 2024-09-30
-2,728 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102,190 shares2024-09-30
102,190 shares2023-09-30
Par Value of Share
Class 1 ordinary share
0.102023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
28,998 shares2024-09-30
28,998 shares2023-09-30
Par Value of Share
Class 2 ordinary share
0.102023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2 shares2024-09-30
2 shares2023-09-30
Par Value of Share
Class 3 ordinary share
0.102023-10-01 ~ 2024-09-30