Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
124,350 GBP2023-12-31
141,850 GBP2022-12-31
Property, Plant & Equipment
9,351,257 GBP2023-12-31
9,182,397 GBP2022-12-31
Fixed Assets - Investments
4,700,540 GBP2023-12-31
4,700,540 GBP2022-12-31
Fixed Assets
14,176,147 GBP2023-12-31
14,024,787 GBP2022-12-31
Total Inventories
329,908 GBP2023-12-31
393,133 GBP2022-12-31
Debtors
741,211 GBP2023-12-31
380,785 GBP2022-12-31
Cash at bank and in hand
4,460,909 GBP2023-12-31
4,996,587 GBP2022-12-31
Current Assets
5,532,028 GBP2023-12-31
5,770,505 GBP2022-12-31
Creditors
Current
2,619,490 GBP2023-12-31
2,640,193 GBP2022-12-31
Net Current Assets/Liabilities
2,912,538 GBP2023-12-31
3,130,312 GBP2022-12-31
Total Assets Less Current Liabilities
17,088,685 GBP2023-12-31
17,155,099 GBP2022-12-31
Creditors
Non-current
-1,469,386 GBP2023-12-31
-1,880,091 GBP2022-12-31
Net Assets/Liabilities
15,545,952 GBP2023-12-31
15,176,661 GBP2022-12-31
Equity
Called up share capital
930 GBP2023-12-31
930 GBP2022-12-31
930 GBP2021-12-31
Retained earnings (accumulated losses)
15,545,022 GBP2023-12-31
15,175,731 GBP2022-12-31
8,260,628 GBP2021-12-31
Equity
15,545,952 GBP2023-12-31
15,176,661 GBP2022-12-31
8,261,558 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
369,291 GBP2023-01-01 ~ 2023-12-31
6,915,103 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
369,291 GBP2023-01-01 ~ 2023-12-31
6,915,103 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
404,350 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
280,000 GBP2023-12-31
262,500 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
17,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
124,350 GBP2023-12-31
141,850 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
9,108,695 GBP2023-12-31
8,790,492 GBP2022-12-31
Plant and equipment
666,499 GBP2023-12-31
771,227 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
9,775,194 GBP2023-12-31
9,561,719 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-247,259 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-247,259 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
196,971 GBP2023-12-31
185,853 GBP2022-12-31
Plant and equipment
226,966 GBP2023-12-31
193,469 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
423,937 GBP2023-12-31
379,322 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,118 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
159,448 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
170,566 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-125,951 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-125,951 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
8,911,724 GBP2023-12-31
8,604,639 GBP2022-12-31
Plant and equipment
439,533 GBP2023-12-31
577,758 GBP2022-12-31
Investments in Group Undertakings
4,700,540 GBP2023-12-31
4,700,540 GBP2022-12-31
Amounts invested in assets
4,700,540 GBP2023-12-31
4,700,540 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
4,700,540 GBP2022-12-31
Merchandise
329,908 GBP2023-12-31
393,133 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
185,655 GBP2023-12-31
284,510 GBP2022-12-31
Other Debtors
Current
62,767 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
18,561 GBP2023-12-31
Prepayments
Current
10,955 GBP2023-12-31
20,583 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
741,211 GBP2023-12-31
380,785 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
441,396 GBP2023-12-31
476,673 GBP2022-12-31
Trade Creditors/Trade Payables
Current
27,564 GBP2023-12-31
69,935 GBP2022-12-31
Amounts owed to group undertakings
Current
1,269,735 GBP2023-12-31
1,194,239 GBP2022-12-31
Corporation Tax Payable
Current
122,175 GBP2023-12-31
125,477 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,511 GBP2023-12-31
7,077 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
733,109 GBP2023-12-31
740,918 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,469,386 GBP2023-12-31
1,880,091 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
441,396 GBP2023-12-31
476,673 GBP2022-12-31
Non-current, Between two and five year
1,469,386 GBP2023-12-31
1,864,875 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
73,347 GBP2023-12-31
98,347 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
73,347 GBP2023-12-31
98,347 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
930 shares2023-12-31