Average Number of Employees
1142023-01-01 ~ 2023-12-31
1112022-01-01 ~ 2022-12-31
Turnover/Revenue
15,080,949 GBP2023-01-01 ~ 2023-12-31
13,167,943 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,810,235 GBP2023-01-01 ~ 2023-12-31
-1,084,948 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
13,270,714 GBP2023-01-01 ~ 2023-12-31
12,082,995 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-9,468,886 GBP2023-01-01 ~ 2023-12-31
-10,245,168 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,801,828 GBP2023-01-01 ~ 2023-12-31
1,837,827 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,903,548 GBP2023-01-01 ~ 2023-12-31
1,320,832 GBP2022-01-01 ~ 2022-12-31
Debtors
Current
24,761,210 GBP2023-12-31
15,863,604 GBP2022-12-31
Cash at bank and in hand
198,512 GBP2022-12-31
Current Assets
24,761,210 GBP2023-12-31
16,062,116 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-18,453,583 GBP2023-12-31
-12,658,037 GBP2022-12-31
Net Current Assets/Liabilities
6,307,627 GBP2023-12-31
3,404,079 GBP2022-12-31
Total Assets Less Current Liabilities
6,307,627 GBP2023-12-31
3,404,079 GBP2022-12-31
Net Assets/Liabilities
6,307,627 GBP2023-12-31
3,404,079 GBP2022-12-31
Equity
Called up share capital
969,134 GBP2023-12-31
969,134 GBP2022-12-31
969,134 GBP2022-01-01
Share premium
8,357 GBP2023-12-31
8,357 GBP2022-12-31
8,357 GBP2022-01-01
Retained earnings (accumulated losses)
5,330,136 GBP2023-12-31
2,426,588 GBP2022-12-31
1,105,756 GBP2022-01-01
Equity
6,307,627 GBP2023-12-31
3,404,079 GBP2022-12-31
2,083,247 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,903,548 GBP2023-01-01 ~ 2023-12-31
1,320,832 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
7,556,613 GBP2023-01-01 ~ 2023-12-31
7,252,655 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
794,504 GBP2023-01-01 ~ 2023-12-31
825,198 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,586,819 GBP2023-01-01 ~ 2023-12-31
8,319,631 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
63,661 GBP2023-01-01 ~ 2023-12-31
516,995 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,801,828 GBP2023-01-01 ~ 2023-12-31
1,837,827 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
894,211 GBP2023-01-01 ~ 2023-12-31
349,187 GBP2022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
12,104,718 GBP2023-12-31
8,785,211 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
11,779,808 GBP2023-12-31
5,981,556 GBP2022-12-31
Other Debtors
Current
37,852 GBP2023-12-31
36,165 GBP2022-12-31
Prepayments/Accrued Income
Current
569,574 GBP2023-12-31
727,753 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
269,258 GBP2023-12-31
332,919 GBP2022-12-31
Cash and Cash Equivalents
198,512 GBP2022-12-31
Trade Creditors/Trade Payables
Current
97,380 GBP2023-12-31
73,247 GBP2022-12-31
Amounts owed to group undertakings
Current
3,572,379 GBP2023-12-31
5,502,030 GBP2022-12-31
Corporation Tax Payable
Current
514,199 GBP2023-12-31
Taxation/Social Security Payable
Current
1,270,501 GBP2023-12-31
792,711 GBP2022-12-31
Other Creditors
Current
3,896 GBP2023-12-31
3,283 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
12,995,228 GBP2023-12-31
6,286,766 GBP2022-12-31
Creditors
Current
18,453,583 GBP2023-12-31
12,658,037 GBP2022-12-31
Net Deferred Tax Liability/Asset
269,258 GBP2023-12-31
332,919 GBP2022-12-31
849,914 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-63,661 GBP2023-01-01 ~ 2023-12-31
-516,995 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
969,134 shares2023-12-31
969,134 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
213,420 GBP2023-12-31
213,420 GBP2022-12-31
Between one and five year
853,680 GBP2023-12-31
853,680 GBP2022-12-31
More than five year
2,258,695 GBP2023-12-31
2,543,255 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,325,795 GBP2023-12-31
3,610,355 GBP2022-12-31