Average Number of Employees
1092024-01-01 ~ 2024-12-31
1142023-01-01 ~ 2023-12-31
Turnover/Revenue
18,031,123 GBP2024-01-01 ~ 2024-12-31
15,080,949 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,958,527 GBP2024-01-01 ~ 2024-12-31
-1,810,235 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
16,072,596 GBP2024-01-01 ~ 2024-12-31
13,270,714 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,357,265 GBP2024-01-01 ~ 2024-12-31
-9,468,886 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
7,715,331 GBP2024-01-01 ~ 2024-12-31
3,801,828 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,784,966 GBP2024-01-01 ~ 2024-12-31
2,903,548 GBP2023-01-01 ~ 2023-12-31
Debtors
Current
33,445,842 GBP2024-12-31
24,761,210 GBP2023-12-31
Cash at bank and in hand
3,607 GBP2024-12-31
Current Assets
33,449,449 GBP2024-12-31
24,761,210 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-21,356,856 GBP2024-12-31
-18,453,583 GBP2023-12-31
Net Current Assets/Liabilities
12,092,593 GBP2024-12-31
6,307,627 GBP2023-12-31
Total Assets Less Current Liabilities
12,092,593 GBP2024-12-31
6,307,627 GBP2023-12-31
Net Assets/Liabilities
12,092,593 GBP2024-12-31
6,307,627 GBP2023-12-31
Equity
Called up share capital
969,134 GBP2024-12-31
969,134 GBP2023-12-31
969,134 GBP2023-01-01
Share premium
8,357 GBP2024-12-31
8,357 GBP2023-12-31
8,357 GBP2023-01-01
Retained earnings (accumulated losses)
11,115,102 GBP2024-12-31
5,330,136 GBP2023-12-31
2,426,588 GBP2023-01-01
Equity
12,092,593 GBP2024-12-31
6,307,627 GBP2023-12-31
3,404,079 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
5,784,966 GBP2024-01-01 ~ 2024-12-31
2,903,548 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,325,797 GBP2024-01-01 ~ 2024-12-31
7,556,613 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
828,787 GBP2024-01-01 ~ 2024-12-31
794,504 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,400,239 GBP2024-01-01 ~ 2024-12-31
8,586,819 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
35,046 GBP2024-01-01 ~ 2024-12-31
63,661 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
7,715,331 GBP2024-01-01 ~ 2024-12-31
3,801,828 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,928,833 GBP2024-01-01 ~ 2024-12-31
894,211 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
11,255,227 GBP2024-12-31
12,104,718 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
21,029,470 GBP2024-12-31
11,779,808 GBP2023-12-31
Other Debtors
Current
425 GBP2024-12-31
37,852 GBP2023-12-31
Prepayments/Accrued Income
Current
926,508 GBP2024-12-31
569,574 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
234,212 GBP2024-12-31
269,258 GBP2023-12-31
Cash and Cash Equivalents
3,607 GBP2024-12-31
Trade Creditors/Trade Payables
Current
198,141 GBP2024-12-31
97,380 GBP2023-12-31
Amounts owed to group undertakings
Current
3,870,050 GBP2024-12-31
3,572,379 GBP2023-12-31
Corporation Tax Payable
Current
109,518 GBP2024-12-31
514,199 GBP2023-12-31
Taxation/Social Security Payable
Current
1,065,066 GBP2024-12-31
1,270,501 GBP2023-12-31
Other Creditors
Current
3,896 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
16,114,081 GBP2024-12-31
12,995,228 GBP2023-12-31
Creditors
Current
21,356,856 GBP2024-12-31
18,453,583 GBP2023-12-31
Net Deferred Tax Liability/Asset
234,212 GBP2024-12-31
269,258 GBP2023-12-31
332,919 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-35,046 GBP2024-01-01 ~ 2024-12-31
-63,661 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
969,134 shares2024-12-31
969,134 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
213,420 GBP2023-12-31
Between one and five year
853,680 GBP2023-12-31
More than five year
2,258,695 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,325,795 GBP2023-12-31