Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
3,872,522 GBP2020-01-01 ~ 2020-12-31
6,022,746 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
4,600,958 GBP2020-01-01 ~ 2020-12-31
6,620,501 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
-728,436 GBP2020-01-01 ~ 2020-12-31
-597,755 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
176,223 GBP2020-01-01 ~ 2020-12-31
216,226 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-904,659 GBP2020-01-01 ~ 2020-12-31
-813,981 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,000 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
1,348,339 GBP2020-01-01 ~ 2020-12-31
894,959 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,252,998 GBP2020-01-01 ~ 2020-12-31
-1,699,940 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-252,672 GBP2020-01-01 ~ 2020-12-31
-354,949 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-2,000,326 GBP2020-01-01 ~ 2020-12-31
-1,344,991 GBP2019-01-01 ~ 2019-12-31
Equity
Retained earnings (accumulated losses)
-3,809,764 GBP2020-12-31
-1,809,438 GBP2019-12-31
-464,447 GBP2018-12-31
Property, Plant & Equipment
38,970 GBP2020-12-31
Fixed Assets
38,970 GBP2020-12-31
Total Inventories
9,262,387 GBP2020-12-31
9,503,230 GBP2019-12-31
Debtors
83,528 GBP2020-12-31
509,078 GBP2019-12-31
Cash at bank and in hand
681,044 GBP2020-12-31
197,532 GBP2019-12-31
Current Assets
10,026,959 GBP2020-12-31
10,209,840 GBP2019-12-31
Creditors
Current
13,874,693 GBP2020-12-31
12,018,278 GBP2019-12-31
Net Current Assets/Liabilities
-3,847,734 GBP2020-12-31
-1,808,438 GBP2019-12-31
Total Assets Less Current Liabilities
-3,808,764 GBP2020-12-31
-1,808,438 GBP2019-12-31
Equity
Called up share capital
1,000 GBP2020-12-31
1,000 GBP2019-12-31
Equity
-3,808,764 GBP2020-12-31
-1,808,438 GBP2019-12-31
Average Number of Employees
52020-01-01 ~ 2020-12-31
42019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
985 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
5,500 GBP2020-01-01 ~ 2020-12-31
5,500 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
-252,672 GBP2020-01-01 ~ 2020-12-31
-354,949 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
39,955 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
985 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
985 GBP2020-12-31
Property, Plant & Equipment
Motor vehicles
38,970 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
583 GBP2020-12-31
1,554 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
5,292 GBP2020-12-31
3,852 GBP2019-12-31
Other Debtors
Current
15,966 GBP2020-12-31
29,819 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
100,425 GBP2019-12-31
Amount of value-added tax that is recoverable
Current
39,087 GBP2020-12-31
41,828 GBP2019-12-31
Prepayments/Accrued Income
Current
22,600 GBP2020-12-31
22,600 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
83,528 GBP2020-12-31
509,078 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
1,738,050 GBP2020-12-31
Trade Creditors/Trade Payables
Current
551,852 GBP2020-12-31
353,450 GBP2019-12-31
Amounts owed to group undertakings
Current
11,499,974 GBP2020-12-31
11,546,853 GBP2019-12-31
Corporation Tax Payable
Current
100,425 GBP2019-12-31
Other Taxation & Social Security Payable
Current
10,829 GBP2020-12-31
8,300 GBP2019-12-31
Other Creditors
Current
16,000 GBP2020-12-31
2,500 GBP2019-12-31
Accrued Liabilities
Current
57,988 GBP2020-12-31
6,750 GBP2019-12-31
Bank Borrowings
Secured
1,738,050 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2020-12-31