Cost of Sales
-22,500,707 GBP2023-01-01 ~ 2023-12-31
-15,321,141 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,675,915 GBP2023-01-01 ~ 2023-12-31
-6,545,278 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,636,357 GBP2023-01-01 ~ 2023-12-31
1,630,456 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
4,007,818 GBP2023-12-31
1,548,637 GBP2022-12-31
814,927 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
5,404,466 GBP2023-12-31
3,559,281 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
6,711,779 GBP2023-12-31
6,075,422 GBP2022-12-31
Equity
6,711,879 GBP2023-12-31
6,075,522 GBP2022-12-31
4,944,966 GBP2021-12-31
Average Number of Employees
2332023-01-01 ~ 2023-12-31
2002022-01-01 ~ 2022-12-31
Wages/Salaries
13,223,479 GBP2023-01-01 ~ 2023-12-31
11,269,386 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
761,270 GBP2023-01-01 ~ 2023-12-31
666,366 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
15,456,620 GBP2023-01-01 ~ 2023-12-31
13,254,156 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
580,274 GBP2023-01-01 ~ 2023-12-31
564,768 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
80,427 GBP2023-01-01 ~ 2023-12-31
48,914 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,381,720 GBP2023-01-01 ~ 2023-12-31
1,946,439 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
559,704 GBP2023-01-01 ~ 2023-12-31
369,823 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
89,440 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
3,122,106 GBP2023-12-31
4,484,073 GBP2022-12-31
Furniture and fittings
418,106 GBP2023-12-31
413,187 GBP2022-12-31
Computers
476,024 GBP2023-12-31
698,569 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,016,236 GBP2023-12-31
5,595,829 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-242,356 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-242,356 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-1,361,967 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,818,604 GBP2023-12-31
1,149,486 GBP2022-12-31
Furniture and fittings
399,813 GBP2023-12-31
357,564 GBP2022-12-31
Computers
446,780 GBP2023-12-31
668,281 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,665,197 GBP2023-12-31
2,175,331 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
669,118 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
42,249 GBP2023-01-01 ~ 2023-12-31
Computers
20,855 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
732,222 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-242,356 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-242,356 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
5,940,716 GBP2023-12-31
7,102,209 GBP2022-12-31
Prepayments
Current
629,292 GBP2023-12-31
606,452 GBP2022-12-31
Trade Creditors/Trade Payables
Current
425,803 GBP2023-12-31
380,884 GBP2022-12-31
Accrued Liabilities
Current
890,222 GBP2023-12-31
366,713 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
-17,576 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31