Intangible Assets
9,536,231 GBP2023-12-31
9,104,744 GBP2022-12-31
Property, Plant & Equipment
3,003 GBP2023-12-31
9,370 GBP2022-12-31
Fixed Assets
9,539,234 GBP2023-12-31
9,114,114 GBP2022-12-31
Debtors
3,488,028 GBP2023-12-31
3,789,431 GBP2022-12-31
Cash at bank and in hand
295,740 GBP2023-12-31
63,120 GBP2022-12-31
Current Assets
3,783,768 GBP2023-12-31
3,852,551 GBP2022-12-31
Creditors
Current
816,448 GBP2023-12-31
276,135 GBP2022-12-31
Net Current Assets/Liabilities
2,967,320 GBP2023-12-31
3,576,416 GBP2022-12-31
Total Assets Less Current Liabilities
12,506,554 GBP2023-12-31
12,690,530 GBP2022-12-31
Creditors
Non-current
-808,987 GBP2023-12-31
-974,379 GBP2022-12-31
Net Assets/Liabilities
11,425,202 GBP2023-12-31
10,818,670 GBP2022-12-31
Equity
Called up share capital
4,572,436 GBP2023-12-31
3,769,824 GBP2022-12-31
3,769,824 GBP2021-12-31
Share premium
11,851,744 GBP2023-12-31
11,851,744 GBP2022-12-31
11,851,744 GBP2021-12-31
Retained earnings (accumulated losses)
-4,998,978 GBP2023-12-31
-4,802,898 GBP2022-12-31
-4,971,724 GBP2021-12-31
Equity
11,425,202 GBP2023-12-31
10,818,670 GBP2022-12-31
10,649,844 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-196,080 GBP2023-01-01 ~ 2023-12-31
168,826 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-196,080 GBP2023-01-01 ~ 2023-12-31
168,826 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
802,612 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
802,612 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
11,540,307 GBP2023-12-31
11,030,034 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
2,004,076 GBP2023-12-31
1,925,290 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
78,786 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
9,536,231 GBP2023-12-31
9,104,744 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,359 GBP2023-12-31
13,048 GBP2022-12-31
Computers
125,154 GBP2023-12-31
128,576 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
126,513 GBP2023-12-31
141,624 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-11,689 GBP2023-01-01 ~ 2023-12-31
Computers
-4,496 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-16,185 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,264 GBP2023-12-31
11,943 GBP2022-12-31
Computers
122,246 GBP2023-12-31
120,311 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
123,510 GBP2023-12-31
132,254 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29 GBP2023-01-01 ~ 2023-12-31
Computers
5,592 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,621 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-10,708 GBP2023-01-01 ~ 2023-12-31
Computers
-3,657 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-14,365 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
95 GBP2023-12-31
1,105 GBP2022-12-31
Computers
2,908 GBP2023-12-31
8,265 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
147 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,285,846 GBP2023-12-31
3,459,298 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
202,182 GBP2023-12-31
329,986 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,488,028 GBP2023-12-31
3,789,431 GBP2022-12-31
Trade Creditors/Trade Payables
Current
11,588 GBP2023-12-31
22,663 GBP2022-12-31
Other Taxation & Social Security Payable
Current
15,804 GBP2023-12-31
178,567 GBP2022-12-31
Other Creditors
Current
789,056 GBP2023-12-31
74,905 GBP2022-12-31
Non-current
808,987 GBP2023-12-31
974,379 GBP2022-12-31