82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Turnover/Revenue
23,065,000 GBP2023-04-01 ~ 2024-03-31
23,968,000 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-5,293,000 GBP2023-04-01 ~ 2024-03-31
-5,720,000 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
17,772,000 GBP2023-04-01 ~ 2024-03-31
18,248,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,063,000 GBP2023-04-01 ~ 2024-03-31
-1,160,000 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
16,709,000 GBP2023-04-01 ~ 2024-03-31
17,088,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,347,000 GBP2023-04-01 ~ 2024-03-31
960,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
18,948,000 GBP2023-04-01 ~ 2024-03-31
18,037,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
14,138,000 GBP2023-04-01 ~ 2024-03-31
14,667,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
14,138,000 GBP2023-04-01 ~ 2024-03-31
14,667,000 GBP2022-04-01 ~ 2023-03-31
Fixed Assets
893,000 GBP2024-03-31
731,000 GBP2023-03-31
Debtors
Non-current
314,000 GBP2024-03-31
472,000 GBP2023-03-31
Current
5,129,000 GBP2024-03-31
35,055,000 GBP2023-03-31
Cash at bank and in hand
72,000 GBP2024-03-31
Current Assets
5,515,000 GBP2024-03-31
35,527,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,174,000 GBP2024-03-31
-6,162,000 GBP2023-03-31
Net Current Assets/Liabilities
1,341,000 GBP2024-03-31
29,365,000 GBP2023-03-31
Total Assets Less Current Liabilities
2,234,000 GBP2024-03-31
30,096,000 GBP2023-03-31
Net Assets/Liabilities
2,234,000 GBP2024-03-31
30,096,000 GBP2023-03-31
Equity
Retained earnings (accumulated losses)
2,234,000 GBP2024-03-31
30,096,000 GBP2023-03-31
20,429,000 GBP2022-04-01
Equity
2,234,000 GBP2024-03-31
30,096,000 GBP2023-03-31
20,429,000 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
14,138,000 GBP2023-04-01 ~ 2024-03-31
14,667,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
14,138,000 GBP2023-04-01 ~ 2024-03-31
14,667,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-42,000,000 GBP2023-04-01 ~ 2024-03-31
-5,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-42,000,000 GBP2023-04-01 ~ 2024-03-31
-5,000,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-42,000,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-42,000,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
196,000 GBP2023-04-01 ~ 2024-03-31
320,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
80,000 GBP2023-04-01 ~ 2024-03-31
80,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
315,000 GBP2023-04-01 ~ 2024-03-31
340,000 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
46,000 GBP2023-04-01 ~ 2024-03-31
50,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
377,000 GBP2023-04-01 ~ 2024-03-31
407,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
4,737,000 GBP2023-04-01 ~ 2024-03-31
3,427,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
7,704,000 GBP2024-03-31
10,164,000 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Computers
-2,818,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
9,433,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
196,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-2,818,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
6,811,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
842,000 GBP2024-03-31
780,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,735,000 GBP2024-03-31
32,748,000 GBP2023-03-31
Other Debtors
Current
5,000 GBP2024-03-31
17,000 GBP2023-03-31
Prepayments/Accrued Income
Current
1,547,000 GBP2024-03-31
1,510,000 GBP2023-03-31
Bank Overdrafts
-525,000 GBP2023-03-31
Cash and Cash Equivalents
72,000 GBP2024-03-31
-525,000 GBP2023-03-31
Bank Overdrafts
Current
525,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
223,000 GBP2024-03-31
384,000 GBP2023-03-31
Amounts owed to group undertakings
Current
821,000 GBP2024-03-31
4,046,000 GBP2023-03-31
Corporation Tax Payable
Current
2,747,000 GBP2024-03-31
751,000 GBP2023-03-31
Other Creditors
Current
34,000 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
349,000 GBP2024-03-31
456,000 GBP2023-03-31
Creditors
Current
4,174,000 GBP2024-03-31
6,162,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
314,000 GBP2024-03-31
472,000 GBP2023-03-31
590,000 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-158,000 GBP2023-04-01 ~ 2024-03-31
-118,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
314,000 GBP2024-03-31
472,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2024-03-31
0 shares2023-03-31
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31