43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Property, Plant & Equipment
434,600 GBP2023-12-31
522,323 GBP2022-12-31
Fixed Assets
434,600 GBP2023-12-31
522,323 GBP2022-12-31
Total Inventories
97,649 GBP2023-12-31
203,499 GBP2022-12-31
Debtors
Current
2,769,508 GBP2023-12-31
2,464,612 GBP2022-12-31
Cash at bank and in hand
3,200 GBP2023-12-31
11,827 GBP2022-12-31
Current Assets
2,870,357 GBP2023-12-31
2,679,938 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,603,137 GBP2023-12-31
-991,705 GBP2022-12-31
Net Current Assets/Liabilities
1,267,220 GBP2023-12-31
1,688,233 GBP2022-12-31
Total Assets Less Current Liabilities
1,701,820 GBP2023-12-31
2,210,556 GBP2022-12-31
Net Assets/Liabilities
1,550,997 GBP2023-12-31
1,945,540 GBP2022-12-31
Equity
Called up share capital
151 GBP2023-12-31
151 GBP2022-12-31
Capital redemption reserve
49 GBP2023-12-31
49 GBP2022-12-31
Retained earnings (accumulated losses)
1,550,797 GBP2023-12-31
1,945,340 GBP2022-12-31
Equity
1,550,997 GBP2023-12-31
1,945,540 GBP2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,485,001 GBP2023-12-31
1,485,001 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,485,001 GBP2023-12-31
1,485,001 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
304,377 GBP2023-12-31
304,377 GBP2022-12-31
Motor vehicles
928,872 GBP2023-12-31
923,582 GBP2022-12-31
Furniture and fittings
86,573 GBP2023-12-31
86,573 GBP2022-12-31
Office equipment
37,404 GBP2023-12-31
36,423 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,357,226 GBP2023-12-31
1,350,955 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-28,660 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-28,660 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
229,343 GBP2022-12-31
Motor vehicles
485,533 GBP2022-12-31
Furniture and fittings
78,936 GBP2022-12-31
Office equipment
34,820 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
828,632 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
23,601 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
82,895 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
111,309 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-17,315 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,315 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
252,944 GBP2023-12-31
Motor vehicles
551,113 GBP2023-12-31
Furniture and fittings
81,896 GBP2023-12-31
Office equipment
36,673 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
922,626 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
51,433 GBP2023-12-31
75,034 GBP2022-12-31
Motor vehicles
377,759 GBP2023-12-31
438,049 GBP2022-12-31
Furniture and fittings
4,677 GBP2023-12-31
7,637 GBP2022-12-31
Office equipment
731 GBP2023-12-31
1,603 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
580,966 GBP2023-12-31
380,449 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,104,160 GBP2023-12-31
2,011,695 GBP2022-12-31
Other Debtors
Current
34,916 GBP2023-12-31
30,357 GBP2022-12-31
Prepayments/Accrued Income
Current
49,466 GBP2023-12-31
42,111 GBP2022-12-31
Trade Creditors/Trade Payables
Current
786,595 GBP2023-12-31
310,912 GBP2022-12-31
Amounts owed to group undertakings
Current
184,360 GBP2023-12-31
Corporation Tax Payable
Current
38,471 GBP2023-12-31
165,914 GBP2022-12-31
Taxation/Social Security Payable
Current
3,699 GBP2023-12-31
37,679 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
162,545 GBP2023-12-31
197,803 GBP2022-12-31
Other Creditors
Current
343,055 GBP2023-12-31
188,637 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
84,412 GBP2023-12-31
90,760 GBP2022-12-31
Creditors
Current
1,603,137 GBP2023-12-31
991,705 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
70,851 GBP2023-12-31
192,187 GBP2022-12-31
Creditors
Non-current
70,851 GBP2023-12-31
192,187 GBP2022-12-31
Net Deferred Tax Liability/Asset
-79,972 GBP2023-12-31
-72,829 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,143 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-79,972 GBP2023-12-31
-72,829 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51 shares2023-12-31
51 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Between one and five year
26,667 GBP2023-12-31
46,667 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
46,667 GBP2023-12-31
66,667 GBP2022-12-31