Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
6,259,252 GBP2023-01-01 ~ 2023-12-31
4,631,979 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
5,177,037 GBP2023-01-01 ~ 2023-12-31
3,488,981 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,082,215 GBP2023-01-01 ~ 2023-12-31
1,142,998 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,045,427 GBP2023-01-01 ~ 2023-12-31
948,112 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
36,788 GBP2023-01-01 ~ 2023-12-31
194,886 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
426 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
1,895 GBP2023-01-01 ~ 2023-12-31
2,209 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
35,319 GBP2023-01-01 ~ 2023-12-31
192,677 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
8,653 GBP2023-01-01 ~ 2023-12-31
11,815 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
26,666 GBP2023-01-01 ~ 2023-12-31
180,862 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
26,740 GBP2023-01-01 ~ 2023-12-31
152,970 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,642 GBP2023-12-31
2,993 GBP2022-12-31
Debtors
1,482,821 GBP2023-12-31
4,215,200 GBP2022-12-31
Cash at bank and in hand
112,990 GBP2023-12-31
53 GBP2022-12-31
Current Assets
1,595,811 GBP2023-12-31
4,215,253 GBP2022-12-31
Creditors
Current
1,035,765 GBP2023-12-31
3,747,808 GBP2022-12-31
Net Current Assets/Liabilities
560,046 GBP2023-12-31
467,445 GBP2022-12-31
Total Assets Less Current Liabilities
562,688 GBP2023-12-31
470,438 GBP2022-12-31
Creditors
Non-current
-471,240 GBP2023-12-31
-497,448 GBP2022-12-31
Net Assets/Liabilities
-10,093 GBP2023-12-31
-36,833 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
6,322 GBP2023-12-31
-20,344 GBP2022-12-31
-201,206 GBP2021-12-31
Equity
-10,093 GBP2023-12-31
-36,833 GBP2022-12-31
-189,803 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
26,666 GBP2023-01-01 ~ 2023-12-31
180,862 GBP2022-01-01 ~ 2022-12-31
Bank Overdrafts
-19,853 GBP2022-12-31
-21,222 GBP2021-12-31
Wages/Salaries
422,729 GBP2023-01-01 ~ 2023-12-31
408,676 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
33,327 GBP2023-01-01 ~ 2023-12-31
28,678 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
4,598 GBP2023-01-01 ~ 2023-12-31
4,262 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
460,654 GBP2023-01-01 ~ 2023-12-31
441,616 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Director Remuneration
85,817 GBP2023-01-01 ~ 2023-12-31
119,770 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,238 GBP2023-01-01 ~ 2023-12-31
1,652 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
8,653 GBP2023-01-01 ~ 2023-12-31
11,815 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
8,307 GBP2023-01-01 ~ 2023-12-31
36,609 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
782 GBP2023-12-31
813 GBP2022-12-31
Furniture and fittings
12,585 GBP2023-12-31
11,661 GBP2022-12-31
Computers
1,495 GBP2023-12-31
1,556 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
14,862 GBP2023-12-31
14,030 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
234 GBP2023-12-31
163 GBP2022-12-31
Furniture and fittings
10,577 GBP2023-12-31
9,512 GBP2022-12-31
Computers
1,409 GBP2023-12-31
1,362 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,220 GBP2023-12-31
11,037 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
75 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,065 GBP2023-01-01 ~ 2023-12-31
Computers
98 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,238 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
548 GBP2023-12-31
650 GBP2022-12-31
Furniture and fittings
2,008 GBP2023-12-31
2,149 GBP2022-12-31
Computers
86 GBP2023-12-31
194 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
43,645 GBP2023-12-31
44,894 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
701,569 GBP2023-12-31
3,462,717 GBP2022-12-31
Other Debtors
Current
23,615 GBP2023-12-31
33,701 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
2,035 GBP2023-12-31
2,565 GBP2022-12-31
Prepayments/Accrued Income
Current
711,957 GBP2023-12-31
671,323 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,482,821 GBP2023-12-31
4,215,200 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
19,853 GBP2022-12-31
Trade Creditors/Trade Payables
Current
54,522 GBP2023-12-31
17,410 GBP2022-12-31
Amounts owed to group undertakings
Current
3,055,700 GBP2022-12-31
Corporation Tax Payable
Current
20,468 GBP2023-12-31
11,815 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,916 GBP2023-12-31
5,836 GBP2022-12-31
Other Creditors
Current
117,481 GBP2023-12-31
5,029 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
836,378 GBP2023-12-31
632,165 GBP2022-12-31
Other Creditors
Non-current
471,240 GBP2023-12-31
497,448 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,348 GBP2023-12-31
11,440 GBP2022-12-31
Between one and five year
8,232 GBP2023-12-31
17,892 GBP2022-12-31
All periods
20,580 GBP2023-12-31
29,332 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
26,666 GBP2023-01-01 ~ 2023-12-31