Average Number of Employees
412022-04-01 ~ 2023-03-31
452021-04-01 ~ 2022-03-31
Intangible Assets
126,000 GBP2023-03-31
144,000 GBP2022-03-31
Property, Plant & Equipment
207,961 GBP2023-03-31
214,366 GBP2022-03-31
Fixed Assets
333,961 GBP2023-03-31
358,366 GBP2022-03-31
Debtors
Current
102,249 GBP2023-03-31
102,195 GBP2022-03-31
Cash at bank and in hand
159,072 GBP2023-03-31
141,141 GBP2022-03-31
Current Assets
261,321 GBP2023-03-31
243,336 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-200,917 GBP2023-03-31
-236,425 GBP2022-03-31
Net Current Assets/Liabilities
60,404 GBP2023-03-31
6,911 GBP2022-03-31
Total Assets Less Current Liabilities
394,365 GBP2023-03-31
365,277 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-88,876 GBP2022-03-31
Net Assets/Liabilities
327,358 GBP2023-03-31
272,607 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
327,258 GBP2023-03-31
272,507 GBP2022-03-31
Equity
327,358 GBP2023-03-31
272,607 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102022-04-01 ~ 2023-03-31
Motor vehicles
252022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
360,000 GBP2023-03-31
360,000 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
234,000 GBP2023-03-31
216,000 GBP2022-03-31
Intangible Assets
Goodwill
126,000 GBP2023-03-31
144,000 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Buildings
192,500 GBP2023-03-31
192,500 GBP2022-03-31
Plant and equipment
93,274 GBP2023-03-31
93,274 GBP2022-03-31
Motor vehicles
11,520 GBP2023-03-31
16,520 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
304,368 GBP2023-03-31
309,368 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-5,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-5,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
76,889 GBP2022-03-31
Motor vehicles
11,039 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
95,002 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,975 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
3,658 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-2,253 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,253 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
79,864 GBP2023-03-31
Motor vehicles
9,469 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
96,407 GBP2023-03-31
Property, Plant & Equipment
Buildings
192,500 GBP2023-03-31
192,500 GBP2022-03-31
Plant and equipment
13,410 GBP2023-03-31
16,385 GBP2022-03-31
Motor vehicles
2,051 GBP2023-03-31
5,481 GBP2022-03-31
Other Debtors
Current
99,206 GBP2023-03-31
99,013 GBP2022-03-31
Prepayments/Accrued Income
Current
3,043 GBP2023-03-31
3,182 GBP2022-03-31
Bank Borrowings
Current
76,459 GBP2023-03-31
75,950 GBP2022-03-31
Trade Creditors/Trade Payables
Current
8,946 GBP2023-03-31
42,335 GBP2022-03-31
Corporation Tax Payable
Current
37,647 GBP2023-03-31
46,818 GBP2022-03-31
Taxation/Social Security Payable
Current
22,195 GBP2023-03-31
16,479 GBP2022-03-31
Other Creditors
Current
48,274 GBP2023-03-31
47,485 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
7,396 GBP2023-03-31
7,358 GBP2022-03-31
Creditors
Current
200,917 GBP2023-03-31
236,425 GBP2022-03-31
Bank Borrowings
Non-current
63,530 GBP2023-03-31
88,876 GBP2022-03-31
Net Deferred Tax Liability/Asset
-3,477 GBP2023-03-31
-3,794 GBP2022-03-31
-4,788 GBP2021-04-01
Deferred Tax Liabilities
Accelerated tax depreciation
-3,477 GBP2023-03-31
-3,794 GBP2022-03-31