Intangible Assets
Goodwill
1,570,726 GBP2021-12-31
936,747 GBP2020-12-31
Other
9,600 GBP2021-12-31
11,200 GBP2020-12-31
Intangible Assets
1,580,326 GBP2021-12-31
947,947 GBP2020-12-31
Property, Plant & Equipment
42,710 GBP2021-12-31
81,009 GBP2020-12-31
Fixed Assets - Investments
102 GBP2021-12-31
2 GBP2020-12-31
Fixed Assets
1,623,138 GBP2021-12-31
1,028,958 GBP2020-12-31
Total Inventories
259,500 GBP2021-12-31
203,335 GBP2020-12-31
Debtors
646,223 GBP2021-12-31
457,747 GBP2020-12-31
Cash at bank and in hand
397,663 GBP2021-12-31
204,925 GBP2020-12-31
Current Assets
1,303,386 GBP2021-12-31
866,007 GBP2020-12-31
Net Current Assets/Liabilities
-79,764 GBP2021-12-31
-125,391 GBP2020-12-31
Total Assets Less Current Liabilities
1,543,374 GBP2021-12-31
903,567 GBP2020-12-31
Net Assets/Liabilities
612,259 GBP2021-12-31
373,490 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
Retained earnings (accumulated losses)
612,159 GBP2021-12-31
373,390 GBP2020-12-31
Equity
612,259 GBP2021-12-31
373,490 GBP2020-12-31
Average Number of Employees
322021-01-01 ~ 2021-12-31
352020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
2,028,263 GBP2021-12-31
1,211,795 GBP2020-12-31
Other than goodwill
49,500 GBP2021-12-31
49,500 GBP2020-12-31
Intangible Assets - Gross Cost
2,077,763 GBP2021-12-31
1,261,295 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
457,537 GBP2021-12-31
275,048 GBP2020-12-31
Other than goodwill
39,900 GBP2021-12-31
38,300 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
497,437 GBP2021-12-31
313,348 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
119,776 GBP2021-01-01 ~ 2021-12-31
Other than goodwill
1,600 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
121,376 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
1,570,726 GBP2021-12-31
936,747 GBP2020-12-31
Other than goodwill
9,600 GBP2021-12-31
11,200 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Other
357,002 GBP2021-12-31
356,420 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
314,292 GBP2021-12-31
275,411 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
38,881 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Other
42,710 GBP2021-12-31
81,009 GBP2020-12-31
Investments in group undertakings and participating interests
102 GBP2021-12-31
2 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
596,912 GBP2021-12-31
402,491 GBP2020-12-31
Other Debtors
Amounts falling due within one year
49,311 GBP2021-12-31
55,256 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
646,223 GBP2021-12-31
457,747 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
225,553 GBP2021-12-31
85,075 GBP2020-12-31
Trade Creditors/Trade Payables
Current
244,353 GBP2021-12-31
208,324 GBP2020-12-31
Other Taxation & Social Security Payable
Current
283,011 GBP2021-12-31
212,466 GBP2020-12-31
Other Creditors
Current
630,233 GBP2021-12-31
485,533 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
923,115 GBP2021-12-31
508,760 GBP2020-12-31
Other Creditors
Non-current
0 GBP2021-12-31
6,317 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2021-12-31
16,728 GBP2020-12-31