Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
48,000 GBP2024-12-31
56,000 GBP2023-12-31
Property, Plant & Equipment
39,992 GBP2024-12-31
17,755 GBP2023-12-31
Fixed Assets
87,992 GBP2024-12-31
73,755 GBP2023-12-31
Debtors
339,911 GBP2024-12-31
246,493 GBP2023-12-31
Cash at bank and in hand
172,970 GBP2024-12-31
376,065 GBP2023-12-31
Current Assets
512,881 GBP2024-12-31
622,558 GBP2023-12-31
Net Current Assets/Liabilities
225,304 GBP2024-12-31
273,751 GBP2023-12-31
Total Assets Less Current Liabilities
313,296 GBP2024-12-31
347,506 GBP2023-12-31
Net Assets/Liabilities
252,975 GBP2024-12-31
226,154 GBP2023-12-31
Equity
Called up share capital
45,000 GBP2024-12-31
45,000 GBP2023-12-31
Share premium
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Capital redemption reserve
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Retained earnings (accumulated losses)
187,975 GBP2024-12-31
161,154 GBP2023-12-31
Equity
252,975 GBP2024-12-31
226,154 GBP2023-12-31
Average Number of Employees
112024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
182,767 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
134,767 GBP2024-12-31
126,767 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
8,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
48,000 GBP2024-12-31
56,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
12,777 GBP2023-12-31
Plant and equipment
7,218 GBP2024-12-31
6,411 GBP2023-12-31
Furniture and fittings
56,107 GBP2024-12-31
56,107 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
11,066 GBP2023-12-31
Plant and equipment
6,549 GBP2024-12-31
6,385 GBP2023-12-31
Furniture and fittings
51,966 GBP2024-12-31
50,931 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
1,570 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
164 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,035 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
669 GBP2024-12-31
26 GBP2023-12-31
Furniture and fittings
4,141 GBP2024-12-31
5,176 GBP2023-12-31
Land and buildings, Short leasehold
1,711 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
46,738 GBP2024-12-31
16,600 GBP2023-12-31
Computers
20,180 GBP2024-12-31
20,180 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
143,020 GBP2024-12-31
112,075 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
12,446 GBP2024-12-31
6,876 GBP2023-12-31
Computers
19,431 GBP2024-12-31
19,062 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,028 GBP2024-12-31
94,320 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,570 GBP2024-01-01 ~ 2024-12-31
Computers
369 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,708 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
34,292 GBP2024-12-31
9,724 GBP2023-12-31
Computers
749 GBP2024-12-31
1,118 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
30,138 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
30,138 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
7,535 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
7,535 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
22,603 GBP2024-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
336,365 GBP2024-12-31
239,352 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
3,546 GBP2024-12-31
7,141 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
339,911 GBP2024-12-31
246,493 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
30,002 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,233 GBP2024-12-31
Trade Creditors/Trade Payables
Current
188,967 GBP2024-12-31
239,733 GBP2023-12-31
Other Taxation & Social Security Payable
Current
44,784 GBP2024-12-31
62,807 GBP2023-12-31
Other Creditors
Current
50,593 GBP2024-12-31
16,265 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
47,500 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
23,288 GBP2024-12-31
Other Creditors
Non-current
35,797 GBP2024-12-31
72,616 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
17,500 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
23,288 GBP2024-12-31
hire purchase agreements
26,521 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,100 GBP2024-12-31
43,785 GBP2023-12-31
Between one and five year
79,223 GBP2024-12-31
10,145 GBP2023-12-31
All periods
112,323 GBP2024-12-31
53,930 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,236 GBP2024-12-31
1,236 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
35,000 shares2024-12-31
Class 2 ordinary share
10,000 shares2024-12-31