Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
56,000 GBP2023-12-31
64,000 GBP2022-12-31
Property, Plant & Equipment
17,755 GBP2023-12-31
24,891 GBP2022-12-31
Fixed Assets
73,755 GBP2023-12-31
88,891 GBP2022-12-31
Debtors
246,493 GBP2023-12-31
291,288 GBP2022-12-31
Cash at bank and in hand
376,065 GBP2023-12-31
211,347 GBP2022-12-31
Current Assets
622,558 GBP2023-12-31
502,635 GBP2022-12-31
Net Current Assets/Liabilities
273,751 GBP2023-12-31
189,900 GBP2022-12-31
Total Assets Less Current Liabilities
347,506 GBP2023-12-31
278,791 GBP2022-12-31
Net Assets/Liabilities
226,154 GBP2023-12-31
128,681 GBP2022-12-31
Equity
Called up share capital
45,000 GBP2023-12-31
45,000 GBP2022-12-31
Share premium
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Capital redemption reserve
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Retained earnings (accumulated losses)
161,154 GBP2023-12-31
63,681 GBP2022-12-31
Equity
226,154 GBP2023-12-31
128,681 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
182,767 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
126,767 GBP2023-12-31
118,767 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
8,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
56,000 GBP2023-12-31
64,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,411 GBP2023-12-31
6,411 GBP2022-12-31
Furniture and fittings
56,107 GBP2023-12-31
56,107 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,385 GBP2023-12-31
6,307 GBP2022-12-31
Furniture and fittings
50,931 GBP2023-12-31
48,578 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
78 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,353 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
26 GBP2023-12-31
104 GBP2022-12-31
Furniture and fittings
5,176 GBP2023-12-31
7,529 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
16,600 GBP2023-12-31
16,600 GBP2022-12-31
Computers
20,180 GBP2023-12-31
19,405 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
112,075 GBP2023-12-31
111,300 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,876 GBP2023-12-31
4,150 GBP2022-12-31
Computers
19,062 GBP2023-12-31
17,879 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
94,320 GBP2023-12-31
86,409 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,726 GBP2023-01-01 ~ 2023-12-31
Computers
1,183 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,911 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
9,724 GBP2023-12-31
12,450 GBP2022-12-31
Computers
1,118 GBP2023-12-31
1,526 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
239,352 GBP2023-12-31
282,451 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
7,141 GBP2023-12-31
8,837 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
246,493 GBP2023-12-31
291,288 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
30,002 GBP2023-12-31
30,002 GBP2022-12-31
Trade Creditors/Trade Payables
Current
239,733 GBP2023-12-31
218,221 GBP2022-12-31
Other Taxation & Social Security Payable
Current
62,807 GBP2023-12-31
34,641 GBP2022-12-31
Other Creditors
Current
16,265 GBP2023-12-31
29,871 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
47,500 GBP2023-12-31
77,500 GBP2022-12-31
Other Creditors
Non-current
72,616 GBP2023-12-31
70,847 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
43,785 GBP2023-12-31
43,785 GBP2022-12-31
Between one and five year
10,145 GBP2023-12-31
53,930 GBP2022-12-31
All periods
53,930 GBP2023-12-31
97,715 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,236 GBP2023-12-31
1,763 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
35,000 shares2023-12-31
Class 2 ordinary share
10,000 shares2023-12-31