82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
262022-09-01 ~ 2023-08-31
202021-09-01 ~ 2022-08-31
Intangible Assets
18,070 GBP2023-08-31
3,545 GBP2022-08-31
Property, Plant & Equipment
3,934 GBP2023-08-31
5,419 GBP2022-08-31
Fixed Assets - Investments
200 GBP2023-08-31
200 GBP2022-08-31
Fixed Assets
22,204 GBP2023-08-31
9,164 GBP2022-08-31
Debtors
Current
1,341,642 GBP2023-08-31
921,795 GBP2022-08-31
Cash at bank and in hand
491,001 GBP2023-08-31
803,468 GBP2022-08-31
Current Assets
1,832,643 GBP2023-08-31
1,725,263 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-1,272,954 GBP2023-08-31
-1,217,763 GBP2022-08-31
Net Current Assets/Liabilities
559,689 GBP2023-08-31
507,500 GBP2022-08-31
Total Assets Less Current Liabilities
581,893 GBP2023-08-31
516,664 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-153,750 GBP2022-08-31
Net Assets/Liabilities
576,392 GBP2023-08-31
361,211 GBP2022-08-31
Equity
Called up share capital
151 GBP2023-08-31
151 GBP2022-08-31
151 GBP2021-09-01
Share premium
29,949 GBP2023-08-31
29,949 GBP2022-08-31
29,949 GBP2021-09-01
Retained earnings (accumulated losses)
546,292 GBP2023-08-31
331,111 GBP2022-08-31
102,224 GBP2021-09-01
Equity
576,392 GBP2023-08-31
361,211 GBP2022-08-31
132,324 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
215,181 GBP2022-09-01 ~ 2023-08-31
228,887 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
215,181 GBP2022-09-01 ~ 2023-08-31
228,887 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
3,224 GBP2022-09-01 ~ 2023-08-31
2,510 GBP2021-09-01 ~ 2022-08-31
Cash and Cash Equivalents
491,001 GBP2023-08-31
803,468 GBP2022-08-31
474,194 GBP2021-09-01
Property, Plant & Equipment - Depreciation rate used
Office equipment
332022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Development expenditure
250,492 GBP2023-08-31
226,648 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
232,422 GBP2023-08-31
223,103 GBP2022-08-31
Intangible Assets
Development expenditure
18,070 GBP2023-08-31
3,545 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Office equipment
93,990 GBP2023-08-31
92,253 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
86,834 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
3,222 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
90,056 GBP2023-08-31
Property, Plant & Equipment
Office equipment
3,934 GBP2023-08-31
5,419 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
1,021,730 GBP2023-08-31
668,132 GBP2022-08-31
Other Debtors
Current
49,049 GBP2023-08-31
100,177 GBP2022-08-31
Prepayments/Accrued Income
Current
270,863 GBP2023-08-31
153,486 GBP2022-08-31
Bank Borrowings
Current
42,659 GBP2022-08-31
Trade Creditors/Trade Payables
Current
29,978 GBP2023-08-31
67,114 GBP2022-08-31
Amounts owed to group undertakings
Current
366,762 GBP2023-08-31
352,802 GBP2022-08-31
Corporation Tax Payable
Current
53,855 GBP2023-08-31
52,108 GBP2022-08-31
Taxation/Social Security Payable
Current
9,845 GBP2023-08-31
47,953 GBP2022-08-31
Other Creditors
Current
834 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
812,514 GBP2023-08-31
654,293 GBP2022-08-31
Creditors
Current
1,272,954 GBP2023-08-31
1,217,763 GBP2022-08-31
Bank Borrowings
Non-current
153,750 GBP2022-08-31
Creditors
Non-current
153,750 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
42,659 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
42,659 GBP2022-08-31
Bank Borrowings
Non-current, Between one and two years
44,210 GBP2022-08-31
Non-current, Between two and five year
109,540 GBP2022-08-31
Total Borrowings
196,409 GBP2022-08-31
Net Deferred Tax Liability/Asset
-5,501 GBP2023-08-31
-1,703 GBP2022-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,798 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,501 GBP2023-08-31
-1,703 GBP2022-08-31