Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Class 2 ordinary share
12023-07-01 ~ 2024-06-30
Intangible Assets
9,584 GBP2024-06-30
515 GBP2023-06-30
Property, Plant & Equipment
557,952 GBP2024-06-30
333,329 GBP2023-06-30
Fixed Assets
567,536 GBP2024-06-30
333,844 GBP2023-06-30
Total Inventories
1,076,354 GBP2024-06-30
948,863 GBP2023-06-30
Debtors
554,519 GBP2024-06-30
561,681 GBP2023-06-30
Cash at bank and in hand
110,428 GBP2024-06-30
466,543 GBP2023-06-30
Current Assets
1,741,301 GBP2024-06-30
1,977,087 GBP2023-06-30
Creditors
Current
1,512,577 GBP2024-06-30
1,512,563 GBP2023-06-30
Net Current Assets/Liabilities
228,724 GBP2024-06-30
464,524 GBP2023-06-30
Total Assets Less Current Liabilities
796,260 GBP2024-06-30
798,368 GBP2023-06-30
Net Assets/Liabilities
485,607 GBP2024-06-30
519,553 GBP2023-06-30
Equity
Called up share capital
400 GBP2024-06-30
400 GBP2023-06-30
Retained earnings (accumulated losses)
485,207 GBP2024-06-30
519,153 GBP2023-06-30
Equity
485,607 GBP2024-06-30
519,553 GBP2023-06-30
Average Number of Employees
322023-07-01 ~ 2024-06-30
322022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
116,980 GBP2024-06-30
105,000 GBP2023-06-30
Other than goodwill
18,353 GBP2024-06-30
18,353 GBP2023-06-30
Intangible Assets - Gross Cost
135,333 GBP2024-06-30
123,353 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
107,396 GBP2024-06-30
105,000 GBP2023-06-30
Other than goodwill
18,353 GBP2024-06-30
17,838 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
125,749 GBP2024-06-30
122,838 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,396 GBP2023-07-01 ~ 2024-06-30
Other than goodwill
515 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
2,911 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
9,584 GBP2024-06-30
Other than goodwill
515 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
137,283 GBP2024-06-30
81,167 GBP2023-06-30
Plant and equipment
151,911 GBP2024-06-30
130,125 GBP2023-06-30
Furniture and fittings
178,709 GBP2024-06-30
79,406 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
91,215 GBP2024-06-30
75,505 GBP2023-06-30
Plant and equipment
60,542 GBP2024-06-30
44,419 GBP2023-06-30
Furniture and fittings
56,919 GBP2024-06-30
26,472 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
15,710 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
16,123 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
30,447 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
46,068 GBP2024-06-30
5,662 GBP2023-06-30
Plant and equipment
91,369 GBP2024-06-30
85,706 GBP2023-06-30
Furniture and fittings
121,790 GBP2024-06-30
52,934 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
632,857 GBP2024-06-30
427,402 GBP2023-06-30
Computers
19,337 GBP2024-06-30
15,521 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,120,097 GBP2024-06-30
733,621 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
340,832 GBP2024-06-30
243,492 GBP2023-06-30
Computers
12,637 GBP2024-06-30
10,404 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
562,145 GBP2024-06-30
400,292 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
97,340 GBP2023-07-01 ~ 2024-06-30
Computers
2,233 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
161,853 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Motor vehicles
292,025 GBP2024-06-30
183,910 GBP2023-06-30
Computers
6,700 GBP2024-06-30
5,117 GBP2023-06-30
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
205,455 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
63,026 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
610,562 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
6,830 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
94,144 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases
100,974 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
24,320 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
328,126 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
38,706 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
282,436 GBP2024-06-30
Under hire purchased contracts or finance leases
321,142 GBP2024-06-30
130,818 GBP2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
130,818 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
221,919 GBP2024-06-30
249,517 GBP2023-06-30
Other Debtors
Current
45,175 GBP2024-06-30
28,985 GBP2023-06-30
Prepayments/Accrued Income
Current
125,829 GBP2024-06-30
84,373 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
554,519 GBP2024-06-30
Amounts falling due within one year, Current
561,681 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
25,000 GBP2024-06-30
25,000 GBP2023-06-30
Other Remaining Borrowings
Current
76,330 GBP2024-06-30
104,450 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
108,669 GBP2024-06-30
46,507 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,123,353 GBP2024-06-30
1,055,186 GBP2023-06-30
Other Taxation & Social Security Payable
Current
22,773 GBP2024-06-30
14,409 GBP2023-06-30
Other Creditors
Current
40,887 GBP2024-06-30
11,634 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
79,904 GBP2024-06-30
147,344 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
22,917 GBP2024-06-30
25,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
186,509 GBP2024-06-30
116,006 GBP2023-06-30
hire purchase agreements
295,178 GBP2024-06-30
162,513 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,540 GBP2024-06-30
163,460 GBP2023-06-30
Between one and five year
82,125 GBP2024-06-30
160,833 GBP2023-06-30
All periods
202,665 GBP2024-06-30
324,293 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
73,953 GBP2024-06-30
26,043 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
394 shares2024-06-30
Class 2 ordinary share
6 shares2024-06-30