Average Number of Employees
92023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Property, Plant & Equipment
49,433 GBP2023-12-31
21,581 GBP2022-12-31
Fixed Assets - Investments
8 GBP2023-12-31
8 GBP2022-12-31
Fixed Assets
49,441 GBP2023-12-31
21,589 GBP2022-12-31
Debtors
Non-current
27,196 GBP2023-12-31
Current
178,203 GBP2023-12-31
379,628 GBP2022-12-31
Cash at bank and in hand
188,384 GBP2023-12-31
230,023 GBP2022-12-31
Current Assets
393,783 GBP2023-12-31
609,651 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-221,276 GBP2023-12-31
-354,039 GBP2022-12-31
Net Current Assets/Liabilities
172,507 GBP2023-12-31
255,612 GBP2022-12-31
Total Assets Less Current Liabilities
221,948 GBP2023-12-31
277,201 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-66,667 GBP2023-12-31
-116,667 GBP2022-12-31
Net Assets/Liabilities
155,281 GBP2023-12-31
158,427 GBP2022-12-31
Equity
Called up share capital
10,100 GBP2023-12-31
10,100 GBP2022-12-31
Retained earnings (accumulated losses)
145,181 GBP2023-12-31
148,327 GBP2022-12-31
Equity
155,281 GBP2023-12-31
158,427 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
60,844 GBP2023-12-31
56,110 GBP2022-12-31
Other
13,482 GBP2023-12-31
7,625 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
74,326 GBP2023-12-31
63,735 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Other
-7,625 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-39,881 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
38,272 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
42,154 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
8,865 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
10,947 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-4,073 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,208 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
23,002 GBP2023-12-31
Other
1,891 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,893 GBP2023-12-31
Property, Plant & Equipment
Office equipment
37,842 GBP2023-12-31
17,838 GBP2022-12-31
Other
11,591 GBP2023-12-31
3,743 GBP2022-12-31
Other Debtors
Non-current
27,196 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
49,745 GBP2023-12-31
24,984 GBP2022-12-31
Other Debtors
Current
96,059 GBP2023-12-31
353,974 GBP2022-12-31
Prepayments/Accrued Income
Current
32,399 GBP2023-12-31
670 GBP2022-12-31
Bank Borrowings
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,188 GBP2023-12-31
7,804 GBP2022-12-31
Taxation/Social Security Payable
Current
43,441 GBP2023-12-31
53,339 GBP2022-12-31
Other Creditors
Current
6,348 GBP2023-12-31
6,996 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
107,299 GBP2023-12-31
235,900 GBP2022-12-31
Creditors
Current
221,276 GBP2023-12-31
354,039 GBP2022-12-31
Bank Borrowings
Non-current
66,667 GBP2023-12-31
116,667 GBP2022-12-31
Current, Amounts falling due within one year
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Non-current, Between two and five year
66,667 GBP2023-12-31
116,667 GBP2022-12-31
Total Borrowings
116,667 GBP2023-12-31
166,667 GBP2022-12-31
Net Deferred Tax Liability/Asset
-2,107 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,107 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,107 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,030 shares2023-12-31
3,030 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,060 shares2023-12-31
6,060 shares2022-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,010 shares2023-12-31
1,010 shares2022-12-31
Par Value of Share
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,736 GBP2023-12-31
14,099 GBP2022-12-31
Between one and five year
109,132 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
199,868 GBP2023-12-31
14,099 GBP2022-12-31