Turnover/Revenue
113,844,706 GBP2023-08-01 ~ 2024-07-31
107,086,900 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
108,609,857 GBP2023-08-01 ~ 2024-07-31
103,038,348 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
5,234,849 GBP2023-08-01 ~ 2024-07-31
4,048,552 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
1,369,435 GBP2023-08-01 ~ 2024-07-31
1,086,947 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
3,879,629 GBP2023-08-01 ~ 2024-07-31
2,973,605 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
1,247,259 GBP2023-08-01 ~ 2024-07-31
1,012,664 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
2,632,370 GBP2023-08-01 ~ 2024-07-31
1,960,941 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
678,306 GBP2023-08-01 ~ 2024-07-31
422,073 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,954,064 GBP2023-08-01 ~ 2024-07-31
1,538,868 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
1,954,064 GBP2023-08-01 ~ 2024-07-31
1,538,868 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
3,389,407 GBP2024-07-31
270,115 GBP2023-07-31
Total Inventories
24,632,928 GBP2024-07-31
22,639,792 GBP2023-07-31
Debtors
1,884,544 GBP2024-07-31
1,810,876 GBP2023-07-31
Cash at bank and in hand
2,907,841 GBP2024-07-31
2,453,780 GBP2023-07-31
Current Assets
29,425,313 GBP2024-07-31
26,904,448 GBP2023-07-31
Creditors
Current
22,294,379 GBP2024-07-31
21,011,542 GBP2023-07-31
Net Current Assets/Liabilities
7,130,934 GBP2024-07-31
5,892,906 GBP2023-07-31
Total Assets Less Current Liabilities
10,520,341 GBP2024-07-31
6,163,021 GBP2023-07-31
Creditors
Non-current
-3,018,073 GBP2024-07-31
-431,212 GBP2023-07-31
Net Assets/Liabilities
7,422,889 GBP2024-07-31
5,664,280 GBP2023-07-31
Equity
Called up share capital
1,000 GBP2024-07-31
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Retained earnings (accumulated losses)
7,421,889 GBP2024-07-31
5,663,280 GBP2023-07-31
4,401,240 GBP2022-07-31
Equity
7,422,889 GBP2024-07-31
5,664,280 GBP2023-07-31
4,402,240 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-195,455 GBP2023-08-01 ~ 2024-07-31
-276,828 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-195,455 GBP2023-08-01 ~ 2024-07-31
-276,828 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,954,064 GBP2023-08-01 ~ 2024-07-31
1,538,868 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
1,826,541 GBP2023-08-01 ~ 2024-07-31
1,503,983 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
211,005 GBP2023-08-01 ~ 2024-07-31
174,650 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,009 GBP2023-08-01 ~ 2024-07-31
25,345 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
2,069,555 GBP2023-08-01 ~ 2024-07-31
1,703,978 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
472023-08-01 ~ 2024-07-31
412022-08-01 ~ 2023-07-31
Director Remuneration
66,705 GBP2023-08-01 ~ 2024-07-31
67,232 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
109,883 GBP2023-08-01 ~ 2024-07-31
72,229 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
17,850 GBP2023-08-01 ~ 2024-07-31
15,100 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
666,909 GBP2023-08-01 ~ 2024-07-31
405,590 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
658,093 GBP2023-08-01 ~ 2024-07-31
411,798 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
23,042 GBP2024-07-31
23,042 GBP2023-07-31
Improvements to leasehold property
150,804 GBP2024-07-31
65,184 GBP2023-07-31
Land and buildings
3,082,163 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
13,403 GBP2024-07-31
8,795 GBP2023-07-31
Improvements to leasehold property
54,168 GBP2024-07-31
28,026 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,272 GBP2023-08-01 ~ 2024-07-31
Land and buildings, Short leasehold
4,608 GBP2023-08-01 ~ 2024-07-31
Improvements to leasehold property
26,142 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
10,272 GBP2024-07-31
Property, Plant & Equipment
Land and buildings
3,071,891 GBP2024-07-31
Land and buildings, Short leasehold
9,639 GBP2024-07-31
14,247 GBP2023-07-31
Improvements to leasehold property
96,636 GBP2024-07-31
37,158 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
395,500 GBP2024-07-31
336,357 GBP2023-07-31
Motor vehicles
26,423 GBP2024-07-31
26,423 GBP2023-07-31
Computers
20,455 GBP2024-07-31
18,206 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
3,698,387 GBP2024-07-31
469,212 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
207,276 GBP2024-07-31
149,369 GBP2023-07-31
Motor vehicles
8,260 GBP2024-07-31
2,200 GBP2023-07-31
Computers
15,601 GBP2024-07-31
10,707 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
308,980 GBP2024-07-31
199,097 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
57,907 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
6,060 GBP2023-08-01 ~ 2024-07-31
Computers
4,894 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,883 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Furniture and fittings
188,224 GBP2024-07-31
186,988 GBP2023-07-31
Motor vehicles
18,163 GBP2024-07-31
24,223 GBP2023-07-31
Computers
4,854 GBP2024-07-31
7,499 GBP2023-07-31
Merchandise
24,632,928 GBP2024-07-31
22,639,792 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
31,121 GBP2024-07-31
470,673 GBP2023-07-31
Other Debtors
Current
65,860 GBP2024-07-31
14,743 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
89,903 GBP2024-07-31
61,227 GBP2023-07-31
Prepayments
Current
166,466 GBP2024-07-31
150,495 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
1,884,544 GBP2024-07-31
1,810,876 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
216,903 GBP2024-07-31
165,455 GBP2023-07-31
Other Remaining Borrowings
Current
16,458,066 GBP2024-07-31
17,048,837 GBP2023-07-31
Trade Creditors/Trade Payables
Current
2,565,372 GBP2024-07-31
1,836,170 GBP2023-07-31
Corporation Tax Payable
Current
698,452 GBP2024-07-31
413,516 GBP2023-07-31
Other Taxation & Social Security Payable
Current
70,235 GBP2024-07-31
57,036 GBP2023-07-31
Other Creditors
Current
518,009 GBP2024-07-31
255,957 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
488,033 GBP2024-07-31
218,535 GBP2023-07-31
Accrued Liabilities
Current
527,569 GBP2024-07-31
502,577 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
3,018,073 GBP2024-07-31
431,212 GBP2023-07-31
Bank Borrowings
Non-current, Between two and five year
277,649 GBP2024-07-31
169,091 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
157,500 GBP2023-07-31
Bank Borrowings
Secured
3,234,976 GBP2024-07-31
596,667 GBP2023-07-31
Total Borrowings
Secured
19,693,042 GBP2024-07-31
17,645,504 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
79,379 GBP2024-07-31
67,529 GBP2023-07-31