Average Number of Employees
12023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Property, Plant & Equipment
134,218 GBP2023-12-31
197,268 GBP2022-12-31
Total Inventories
30,029 GBP2023-12-31
50,667 GBP2022-12-31
Debtors
Current
77,769 GBP2023-12-31
27,416 GBP2022-12-31
Cash at bank and in hand
1,075,503 GBP2023-12-31
977,996 GBP2022-12-31
Current Assets
1,183,301 GBP2023-12-31
1,056,079 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-219,389 GBP2023-12-31
-313,010 GBP2022-12-31
Net Current Assets/Liabilities
963,912 GBP2023-12-31
743,069 GBP2022-12-31
Total Assets Less Current Liabilities
1,098,130 GBP2023-12-31
940,337 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-15,000 GBP2023-12-31
-28,594 GBP2022-12-31
Net Assets/Liabilities
1,053,720 GBP2023-12-31
870,204 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,053,620 GBP2023-12-31
870,104 GBP2022-12-31
Equity
1,053,720 GBP2023-12-31
870,204 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Other
365,144 GBP2023-12-31
391,012 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Other
-63,650 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-31,553 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
230,926 GBP2023-12-31
Property, Plant & Equipment
Other
134,218 GBP2023-12-31
197,268 GBP2022-12-31
Raw materials and consumables
30,029 GBP2023-12-31
50,667 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
41,896 GBP2023-12-31
174 GBP2022-12-31
Other Debtors
Current
14,461 GBP2023-12-31
17,719 GBP2022-12-31
Prepayments/Accrued Income
Current
21,412 GBP2023-12-31
9,523 GBP2022-12-31
Bank Borrowings
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
39,568 GBP2023-12-31
33,820 GBP2022-12-31
Corporation Tax Payable
Current
87,962 GBP2023-12-31
100,968 GBP2022-12-31
Taxation/Social Security Payable
Current
48,587 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
8,267 GBP2022-12-31
Other Creditors
Current
452 GBP2023-12-31
146,605 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
32,820 GBP2023-12-31
13,350 GBP2022-12-31
Creditors
Current
219,389 GBP2023-12-31
313,010 GBP2022-12-31
Bank Borrowings
Non-current
15,000 GBP2023-12-31
25,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,594 GBP2022-12-31
Creditors
Non-current
15,000 GBP2023-12-31
28,594 GBP2022-12-31
Net Deferred Tax Liability/Asset
29,410 GBP2023-12-31
41,539 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-12,129 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
29,410 GBP2023-12-31
41,539 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,000 GBP2023-12-31
71,000 GBP2022-12-31
Between one and five year
44,000 GBP2023-12-31
92,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
92,000 GBP2023-12-31
163,000 GBP2022-12-31