Property, Plant & Equipment
9,462,084 GBP2024-12-31
9,822,558 GBP2023-12-31
Fixed Assets
9,462,084 GBP2024-12-31
9,822,558 GBP2023-12-31
Total Inventories
20,823 GBP2024-12-31
16,180 GBP2023-12-31
Debtors
Current
118,022 GBP2024-12-31
203,890 GBP2023-12-31
Cash at bank and in hand
675,245 GBP2024-12-31
475,136 GBP2023-12-31
Current Assets
814,090 GBP2024-12-31
695,206 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,943,311 GBP2024-12-31
Net Current Assets/Liabilities
-1,129,221 GBP2024-12-31
-869,777 GBP2023-12-31
Total Assets Less Current Liabilities
8,332,863 GBP2024-12-31
8,952,781 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-4,855,222 GBP2024-12-31
-5,350,985 GBP2023-12-31
Net Assets/Liabilities
2,620,238 GBP2024-12-31
2,708,180 GBP2023-12-31
Equity
Called up share capital
2,119,699 GBP2024-12-31
2,119,699 GBP2023-12-31
Retained earnings (accumulated losses)
500,539 GBP2024-12-31
588,481 GBP2023-12-31
Equity
2,620,238 GBP2024-12-31
2,708,180 GBP2023-12-31
Average Number of Employees
342024-01-01 ~ 2024-12-31
342023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,051,869 GBP2024-12-31
3,122,547 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
14,294,892 GBP2024-12-31
14,365,570 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-154,082 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-154,082 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,545,826 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,543,012 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
303,049 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
443,878 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-154,082 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-154,082 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,694,793 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,832,808 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,357,076 GBP2024-12-31
1,576,721 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
92,251 GBP2024-12-31
192,201 GBP2023-12-31
Other Debtors
Current
616 GBP2023-12-31
Prepayments/Accrued Income
Current
25,771 GBP2024-12-31
11,073 GBP2023-12-31
Bank Borrowings
Current
279,870 GBP2024-12-31
380,040 GBP2023-12-31
Trade Creditors/Trade Payables
Current
447,494 GBP2024-12-31
296,904 GBP2023-12-31
Amounts owed to group undertakings
Current
3,376 GBP2024-12-31
157,052 GBP2023-12-31
Corporation Tax Payable
Current
39,381 GBP2024-12-31
84,239 GBP2023-12-31
Taxation/Social Security Payable
Current
233,016 GBP2024-12-31
15,331 GBP2023-12-31
Other Creditors
Current
415,599 GBP2024-12-31
26,800 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
503,920 GBP2024-12-31
568,465 GBP2023-12-31
Creditors
Current
1,943,311 GBP2024-12-31
1,564,983 GBP2023-12-31
Bank Borrowings
Non-current
4,845,000 GBP2024-12-31
5,124,870 GBP2023-12-31
Creditors
Non-current
4,855,222 GBP2024-12-31
5,350,985 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
279,870 GBP2024-12-31
Non-current, Between one and two years
4,845,000 GBP2024-12-31
380,040 GBP2023-12-31
Non-current, Between two and five year
4,744,830 GBP2023-12-31
Total Borrowings
5,124,870 GBP2024-12-31
5,504,910 GBP2023-12-31
Net Deferred Tax Liability/Asset
-857,403 GBP2024-12-31
-893,616 GBP2023-12-31
-943,220 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
36,213 GBP2024-01-01 ~ 2024-12-31
49,604 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-857,712 GBP2024-12-31
-894,722 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,598,495 shares2024-12-31
10,598,495 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.20 GBP2024-01-01 ~ 2024-12-31