Property, Plant & Equipment
366,300 GBP2023-12-31
124,532 GBP2022-12-31
Fixed Assets
366,300 GBP2023-12-31
124,532 GBP2022-12-31
Total Inventories
71,217 GBP2023-12-31
187,276 GBP2022-12-31
Debtors
658,193 GBP2023-12-31
619,316 GBP2022-12-31
Cash at bank and in hand
723,129 GBP2023-12-31
803,988 GBP2022-12-31
Current Assets
1,452,539 GBP2023-12-31
1,610,580 GBP2022-12-31
Net Current Assets/Liabilities
1,227,165 GBP2023-12-31
1,308,462 GBP2022-12-31
Total Assets Less Current Liabilities
1,593,465 GBP2023-12-31
1,432,994 GBP2022-12-31
Creditors
Non-current
-103,246 GBP2023-12-31
-162,448 GBP2022-12-31
Net Assets/Liabilities
1,420,622 GBP2023-12-31
1,246,885 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,420,522 GBP2023-12-31
1,246,785 GBP2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
820,289 GBP2023-12-31
651,952 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
983,183 GBP2023-12-31
651,952 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-52,931 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-52,931 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
162,894 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
616,883 GBP2023-12-31
527,420 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
616,883 GBP2023-12-31
527,420 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
132,726 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,726 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-43,263 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-43,263 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
162,894 GBP2023-12-31
Plant and equipment
203,406 GBP2023-12-31
124,532 GBP2022-12-31
Value of work in progress
71,217 GBP2023-12-31
187,276 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
484,984 GBP2023-12-31
386,713 GBP2022-12-31
Prepayments/Accrued Income
Current
23,518 GBP2023-12-31
80,526 GBP2022-12-31
Other Debtors
Current
149,691 GBP2023-12-31
152,077 GBP2022-12-31
Trade Creditors/Trade Payables
Current
79,460 GBP2023-12-31
37,000 GBP2022-12-31
Corporation Tax Payable
Current
3,160 GBP2023-12-31
5,095 GBP2022-12-31
Other Taxation & Social Security Payable
Current
29,220 GBP2023-12-31
22,819 GBP2022-12-31
Amount of value-added tax that is payable
Current
54,189 GBP2023-12-31
43,314 GBP2022-12-31
Other Creditors
Current
37,283 GBP2023-12-31
40,921 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
22,062 GBP2023-12-31
152,969 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
103,246 GBP2023-12-31
162,448 GBP2022-12-31