Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
900 GBP2023-12-31
1,200 GBP2022-12-31
Property, Plant & Equipment
18,357,271 GBP2023-12-31
16,869,526 GBP2022-12-31
Fixed Assets - Investments
3,204,246 GBP2023-12-31
3,204,246 GBP2022-12-31
Fixed Assets
21,562,417 GBP2023-12-31
20,074,972 GBP2022-12-31
Debtors
1,012,939 GBP2023-12-31
810,471 GBP2022-12-31
Cash at bank and in hand
2,432,140 GBP2023-12-31
2,234,370 GBP2022-12-31
Current Assets
3,515,061 GBP2023-12-31
3,060,572 GBP2022-12-31
Creditors
Current
1,039,506 GBP2023-12-31
463,792 GBP2022-12-31
Net Current Assets/Liabilities
2,475,555 GBP2023-12-31
2,596,780 GBP2022-12-31
Total Assets Less Current Liabilities
24,037,972 GBP2023-12-31
22,671,752 GBP2022-12-31
Creditors
Non-current
-4,288,428 GBP2023-12-31
-5,201,152 GBP2022-12-31
Net Assets/Liabilities
19,669,484 GBP2023-12-31
17,436,200 GBP2022-12-31
Equity
Called up share capital
103 GBP2023-12-31
103 GBP2022-12-31
103 GBP2021-12-31
Retained earnings (accumulated losses)
19,669,381 GBP2023-12-31
17,436,097 GBP2022-12-31
14,193,726 GBP2021-12-31
Equity
19,669,484 GBP2023-12-31
17,436,200 GBP2022-12-31
14,193,829 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-30,000 GBP2023-01-01 ~ 2023-12-31
-77,473 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-30,000 GBP2023-01-01 ~ 2023-12-31
-77,473 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,263,284 GBP2023-01-01 ~ 2023-12-31
3,319,844 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,263,284 GBP2023-01-01 ~ 2023-12-31
3,319,844 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
185,500 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
184,600 GBP2023-12-31
184,300 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
300 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
900 GBP2023-12-31
1,200 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
15,605,331 GBP2023-12-31
14,659,119 GBP2022-12-31
Improvements to leasehold property
5,167,441 GBP2023-12-31
4,027,249 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
21,622,985 GBP2023-12-31
19,536,581 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-55,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-55,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
880,000 GBP2023-12-31
880,000 GBP2022-12-31
Improvements to leasehold property
2,335,053 GBP2023-12-31
1,740,594 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,265,714 GBP2023-12-31
2,667,055 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
594,459 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
598,659 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
14,725,331 GBP2023-12-31
13,779,119 GBP2022-12-31
Improvements to leasehold property
2,832,388 GBP2023-12-31
2,286,655 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
3,204,246 GBP2022-12-31
Investments in Group Undertakings
3,204,246 GBP2023-12-31
3,204,246 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
301,972 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
253,515 GBP2022-12-31
Other Debtors
Current
347,482 GBP2023-12-31
415,762 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
299,271 GBP2023-12-31
123,580 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,012,939 GBP2023-12-31
810,471 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
363,130 GBP2023-12-31
377,619 GBP2022-12-31
Trade Creditors/Trade Payables
Current
53,473 GBP2023-12-31
1,348 GBP2022-12-31
Amounts owed to group undertakings
Current
499,935 GBP2023-12-31
10,736 GBP2022-12-31
Corporation Tax Payable
Current
122,968 GBP2023-12-31
74,089 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
4,288,428 GBP2023-12-31
5,201,152 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
363,130 GBP2023-12-31
377,619 GBP2022-12-31
Non-current, Between two and five year
1,452,519 GBP2023-12-31
1,654,480 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
229,000 GBP2023-12-31
229,000 GBP2022-12-31
Between one and five year
841,000 GBP2023-12-31
841,000 GBP2022-12-31
More than five year
875,083 GBP2023-12-31
1,104,083 GBP2022-12-31
All periods
1,945,083 GBP2023-12-31
2,174,083 GBP2022-12-31
Bank Borrowings
Secured
4,651,558 GBP2023-12-31
5,578,771 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
103 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,263,284 GBP2023-01-01 ~ 2023-12-31