Average Number of Employees
252023-11-01 ~ 2024-10-31
242022-11-01 ~ 2023-10-31
Intangible Assets
9,852 GBP2024-10-31
19,705 GBP2023-10-31
Property, Plant & Equipment
6,338 GBP2024-10-31
7,519 GBP2023-10-31
Fixed Assets - Investments
3,166 GBP2024-10-31
3,166 GBP2023-10-31
Fixed Assets
19,356 GBP2024-10-31
30,390 GBP2023-10-31
Total Inventories
1,128 GBP2024-10-31
2,278 GBP2023-10-31
Debtors
Current
1,304,053 GBP2024-10-31
1,140,546 GBP2023-10-31
Cash at bank and in hand
928,533 GBP2024-10-31
332,102 GBP2023-10-31
Current Assets
2,233,714 GBP2024-10-31
1,474,926 GBP2023-10-31
Net Current Assets/Liabilities
254,866 GBP2024-10-31
128,163 GBP2023-10-31
Total Assets Less Current Liabilities
274,222 GBP2024-10-31
158,553 GBP2023-10-31
Net Assets/Liabilities
-323,316 GBP2024-10-31
-548,985 GBP2023-10-31
Equity
Called up share capital
50,000 GBP2024-10-31
50,000 GBP2023-10-31
50,000 GBP2022-11-01
Retained earnings (accumulated losses)
-373,316 GBP2024-10-31
-598,985 GBP2023-10-31
-575,558 GBP2022-11-01
Equity
-323,316 GBP2024-10-31
-548,985 GBP2023-10-31
-525,558 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
225,669 GBP2023-11-01 ~ 2024-10-31
-23,427 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
225,669 GBP2023-11-01 ~ 2024-10-31
-23,427 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
225,669 GBP2023-11-01 ~ 2024-10-31
-23,427 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
225,669 GBP2023-11-01 ~ 2024-10-31
-23,427 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
6,587 GBP2023-11-01 ~ 2024-10-31
4,785 GBP2022-11-01 ~ 2023-10-31
Cash and Cash Equivalents
928,533 GBP2024-10-31
332,102 GBP2023-10-31
563,546 GBP2022-11-01
Intangible Assets - Gross Cost
Development expenditure
29,557 GBP2024-10-31
29,557 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
19,705 GBP2024-10-31
9,852 GBP2023-10-31
Intangible Assets
Development expenditure
9,852 GBP2024-10-31
19,705 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
41,645 GBP2024-10-31
67,403 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-31,164 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
59,884 GBP2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-31,164 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,307 GBP2024-10-31
Property, Plant & Equipment
Plant and equipment
6,338 GBP2024-10-31
7,519 GBP2023-10-31
Finished Goods/Goods for Resale
1,128 GBP2024-10-31
2,278 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,268 GBP2024-10-31
Amounts Owed by Group Undertakings
Current
212,874 GBP2024-10-31
371,875 GBP2023-10-31
Other Debtors
Current
36,582 GBP2024-10-31
21,702 GBP2023-10-31
Prepayments/Accrued Income
Current
1,053,329 GBP2024-10-31
734,312 GBP2023-10-31
Bank Borrowings
Current
109,992 GBP2024-10-31
109,992 GBP2023-10-31
Trade Creditors/Trade Payables
Current
43,643 GBP2024-10-31
111,511 GBP2023-10-31
Amounts owed to group undertakings
Current
65,845 GBP2024-10-31
65,845 GBP2023-10-31
Corporation Tax Payable
Current
18,105 GBP2024-10-31
Taxation/Social Security Payable
Current
28,231 GBP2024-10-31
20,078 GBP2023-10-31
Other Creditors
Current
1,049 GBP2024-10-31
Accrued Liabilities/Deferred Income
Current
1,702,785 GBP2024-10-31
1,039,337 GBP2023-10-31
Creditors
Current
1,978,848 GBP2024-10-31
1,346,763 GBP2023-10-31
Bank Borrowings
Non-current
284,175 GBP2024-10-31
394,175 GBP2023-10-31
Other Remaining Borrowings
Non-current
300,000 GBP2024-10-31
300,000 GBP2023-10-31
Other Creditors
Non-current
13,363 GBP2024-10-31
13,363 GBP2023-10-31
Creditors
Non-current
597,538 GBP2024-10-31
707,538 GBP2023-10-31
Bank Borrowings
Non-current, Between one and two years
109,992 GBP2023-10-31
Between two and five year, Non-current
284,183 GBP2023-10-31
Total Borrowings
694,167 GBP2024-10-31
804,167 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-10-31
50,000 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31