Average Number of Employees
272024-11-01 ~ 2025-10-31
252023-11-01 ~ 2024-10-31
Intangible Assets
9,852 GBP2024-10-31
Property, Plant & Equipment
4,947 GBP2025-10-31
6,338 GBP2024-10-31
Fixed Assets - Investments
3,166 GBP2025-10-31
3,166 GBP2024-10-31
Fixed Assets
8,113 GBP2025-10-31
19,356 GBP2024-10-31
Total Inventories
8,601 GBP2025-10-31
1,128 GBP2024-10-31
Debtors
Current
1,313,213 GBP2025-10-31
1,304,053 GBP2024-10-31
Cash at bank and in hand
1,668,902 GBP2025-10-31
928,533 GBP2024-10-31
Current Assets
2,990,716 GBP2025-10-31
2,233,714 GBP2024-10-31
Creditors
Current, Amounts falling due within one year
-1,978,848 GBP2024-10-31
Net Current Assets/Liabilities
294,620 GBP2025-10-31
254,866 GBP2024-10-31
Total Assets Less Current Liabilities
302,733 GBP2025-10-31
274,222 GBP2024-10-31
Creditors
Non-current, Amounts falling due after one year
-597,538 GBP2024-10-31
Net Assets/Liabilities
113,827 GBP2025-10-31
-323,316 GBP2024-10-31
Equity
Called up share capital
50,000 GBP2025-10-31
50,000 GBP2024-10-31
50,000 GBP2023-11-01
Retained earnings (accumulated losses)
63,827 GBP2025-10-31
-373,316 GBP2024-10-31
-598,985 GBP2023-11-01
Equity
113,827 GBP2025-10-31
-323,316 GBP2024-10-31
-548,985 GBP2023-11-01
Profit/Loss
Retained earnings (accumulated losses)
437,143 GBP2024-11-01 ~ 2025-10-31
225,669 GBP2023-11-01 ~ 2024-10-31
Profit/Loss
437,143 GBP2024-11-01 ~ 2025-10-31
225,669 GBP2023-11-01 ~ 2024-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
437,143 GBP2024-11-01 ~ 2025-10-31
225,669 GBP2023-11-01 ~ 2024-10-31
Comprehensive Income/Expense
437,143 GBP2024-11-01 ~ 2025-10-31
225,669 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Depreciation Expense
6,107 GBP2024-11-01 ~ 2025-10-31
6,587 GBP2023-11-01 ~ 2024-10-31
Cash and Cash Equivalents
1,668,902 GBP2025-10-31
928,533 GBP2024-10-31
332,102 GBP2023-11-01
Intangible Assets - Gross Cost
Development expenditure
29,557 GBP2025-10-31
29,557 GBP2024-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
29,557 GBP2025-10-31
19,705 GBP2024-10-31
Intangible Assets
Development expenditure
9,852 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
46,361 GBP2025-10-31
41,645 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
41,414 GBP2025-10-31
35,307 GBP2024-10-31
Property, Plant & Equipment
Plant and equipment
4,947 GBP2025-10-31
6,338 GBP2024-10-31
Finished Goods/Goods for Resale
8,601 GBP2025-10-31
1,128 GBP2024-10-31
Trade Debtors/Trade Receivables
Current
6,606 GBP2025-10-31
1,268 GBP2024-10-31
Amounts Owed by Group Undertakings
Current
210,782 GBP2025-10-31
212,874 GBP2024-10-31
Other Debtors
Current
26,914 GBP2025-10-31
36,582 GBP2024-10-31
Prepayments/Accrued Income
Current
1,068,911 GBP2025-10-31
1,053,329 GBP2024-10-31
Bank Borrowings
Current
109,992 GBP2025-10-31
109,992 GBP2024-10-31
Other Remaining Borrowings
Current
216,000 GBP2025-10-31
Trade Creditors/Trade Payables
Current
207,975 GBP2025-10-31
43,643 GBP2024-10-31
Amounts owed to group undertakings
Current
66,188 GBP2025-10-31
65,845 GBP2024-10-31
Corporation Tax Payable
Current
135,284 GBP2025-10-31
18,105 GBP2024-10-31
Taxation/Social Security Payable
Current
33,345 GBP2025-10-31
28,231 GBP2024-10-31
Other Creditors
Current
30 GBP2025-10-31
1,049 GBP2024-10-31
Accrued Liabilities/Deferred Income
Current
1,917,825 GBP2025-10-31
1,702,785 GBP2024-10-31
Creditors
Current
2,696,096 GBP2025-10-31
1,978,848 GBP2024-10-31
Bank Borrowings
Non-current
174,306 GBP2025-10-31
284,175 GBP2024-10-31
Other Remaining Borrowings
Non-current
300,000 GBP2024-10-31
Other Creditors
Non-current
13,363 GBP2025-10-31
13,363 GBP2024-10-31
Creditors
Non-current
187,669 GBP2025-10-31
597,538 GBP2024-10-31
Bank Borrowings
Current, Amounts falling due within one year
109,992 GBP2024-10-31
Total Borrowings
Current, Amounts falling due within one year
109,992 GBP2024-10-31
Bank Borrowings
Non-current, Between one and two years
174,306 GBP2025-10-31
Total Borrowings
500,298 GBP2025-10-31
694,167 GBP2024-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,237 GBP2024-11-01 ~ 2025-10-31
Net Deferred Tax Liability/Asset
-1,237 GBP2025-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,237 GBP2025-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-10-31
50,000 shares2024-10-31
Par Value of Share
Class 1 ordinary share
1.002024-11-01 ~ 2025-10-31