28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Cost of Sales
-10,163,714 GBP2022-01-01 ~ 2022-12-31
-4,674,521 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-8,387,345 GBP2022-01-01 ~ 2022-12-31
-4,799,937 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
1,810,508 GBP2022-01-01 ~ 2022-12-31
-4,502,192 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-01-01 ~ 2022-12-31
96,089 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
1,810,508 GBP2022-01-01 ~ 2022-12-31
-4,406,103 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
151,276 GBP2022-12-31
299,259 GBP2021-12-31
Fixed Assets - Investments
9,955 GBP2022-12-31
9,955 GBP2021-12-31
Fixed Assets
161,231 GBP2022-12-31
309,214 GBP2021-12-31
Debtors
20,932,512 GBP2022-12-31
10,732,694 GBP2021-12-31
Cash at bank and in hand
94,164 GBP2022-12-31
81,209 GBP2021-12-31
Current Assets
21,026,676 GBP2022-12-31
11,284,072 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-36,615,853 GBP2022-12-31
-30,155,533 GBP2021-12-31
Net Current Assets/Liabilities
-15,589,177 GBP2022-12-31
-18,871,461 GBP2021-12-31
Total Assets Less Current Liabilities
-15,427,946 GBP2022-12-31
-18,562,247 GBP2021-12-31
Equity
Called up share capital
7,712 GBP2022-12-31
7,712 GBP2021-12-31
7,712 GBP2020-12-31
Share premium
5,107,354 GBP2022-12-31
5,107,354 GBP2021-12-31
5,107,354 GBP2020-12-31
Retained earnings (accumulated losses)
-21,866,805 GBP2022-12-31
-23,677,313 GBP2021-12-31
-19,271,210 GBP2020-12-31
Equity
-16,751,739 GBP2022-12-31
-18,562,247 GBP2021-12-31
-14,156,144 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,810,508 GBP2022-01-01 ~ 2022-12-31
-4,406,103 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
17,465 GBP2022-01-01 ~ 2022-12-31
12,000 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
52022-01-01 ~ 2022-12-31
52021-01-01 ~ 2021-12-31
Wages/Salaries
892,383 GBP2022-01-01 ~ 2022-12-31
735,359 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,412 GBP2022-01-01 ~ 2022-12-31
4,273 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
934,756 GBP2022-01-01 ~ 2022-12-31
782,425 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
545,272 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
393,996 GBP2022-12-31
246,013 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
147,983 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
151,276 GBP2022-12-31
299,259 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
6,611,811 GBP2022-12-31
87,747 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
96,089 GBP2022-12-31
96,112 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
11,362,420 GBP2022-12-31
9,303,770 GBP2021-12-31
Other Debtors
Current
23,612 GBP2022-12-31
1,006 GBP2021-12-31
Prepayments/Accrued Income
Current
1,838,580 GBP2022-12-31
244,059 GBP2021-12-31
Debtors
Amounts falling due within one year
19,932,512 GBP2022-12-31
9,732,694 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
1,000,000 GBP2022-12-31
1,000,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
19,696 GBP2022-12-31
80,901 GBP2021-12-31
Amounts owed to group undertakings
Current
32,818,914 GBP2022-12-31
23,192,322 GBP2021-12-31
Other Taxation & Social Security Payable
Current
8,429 GBP2022-12-31
9,568 GBP2021-12-31
Other Creditors
Current
10 GBP2022-12-31
770 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
3,768,804 GBP2022-12-31
6,871,972 GBP2021-12-31
Creditors
Current
36,615,853 GBP2022-12-31
30,155,533 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
645,141 shares2022-12-31
645,141 shares2021-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
119,446 shares2022-12-31
119,446 shares2021-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
6,705 shares2022-12-31
6,705 shares2021-12-31
Number of Shares Issued (Fully Paid)
771,292 shares2022-12-31
771,292 shares2021-12-31
Equity
Called up share capital
7,712 GBP2022-12-31
7,712 GBP2021-12-31