Average Number of Employees
392023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Property, Plant & Equipment
652,135 GBP2023-12-31
1,019,869 GBP2022-12-31
Fixed Assets - Investments
742,029 GBP2023-12-31
348,777 GBP2022-12-31
Fixed Assets
1,394,164 GBP2023-12-31
1,368,646 GBP2022-12-31
Debtors
17,432,447 GBP2023-12-31
14,933,157 GBP2022-12-31
Cash at bank and in hand
195,845 GBP2023-12-31
826,895 GBP2022-12-31
Current Assets
17,628,292 GBP2023-12-31
15,760,052 GBP2022-12-31
Net Current Assets/Liabilities
7,003,489 GBP2023-12-31
6,968,167 GBP2022-12-31
Total Assets Less Current Liabilities
8,397,653 GBP2023-12-31
8,336,813 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-409,903 GBP2023-12-31
-623,762 GBP2022-12-31
Net Assets/Liabilities
7,908,651 GBP2023-12-31
7,548,551 GBP2022-12-31
Equity
Called up share capital
500,000 GBP2023-12-31
500,000 GBP2022-12-31
500,000 GBP2022-01-01
Retained earnings (accumulated losses)
7,408,651 GBP2023-12-31
7,048,551 GBP2022-12-31
6,378,657 GBP2022-01-01
Equity
7,908,651 GBP2023-12-31
7,548,551 GBP2022-12-31
6,878,657 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
360,100 GBP2023-01-01 ~ 2023-12-31
669,894 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
360,100 GBP2023-01-01 ~ 2023-12-31
669,894 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
869,664 GBP2023-12-31
859,174 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,578,781 GBP2023-12-31
2,568,291 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
719,450 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,548,422 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
150,214 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
378,224 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
869,664 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,926,646 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
139,724 GBP2022-12-31
Investments in Subsidiaries
742,029 GBP2023-12-31
348,777 GBP2022-12-31
Other Debtors
Non-current
3,800,993 GBP2023-12-31
3,219,659 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
268,147 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
39,210 GBP2023-12-31
34,799 GBP2022-12-31
Other Debtors
Current
12,506,803 GBP2023-12-31
9,271,220 GBP2022-12-31
Prepayments/Accrued Income
Current
817,294 GBP2023-12-31
2,407,479 GBP2022-12-31
Debtors
Current
17,432,447 GBP2023-12-31
14,933,157 GBP2022-12-31
Bank Overdrafts
-20,628 GBP2023-12-31
Cash and Cash Equivalents
175,217 GBP2023-12-31
826,895 GBP2022-12-31
Bank Overdrafts
Current
20,628 GBP2023-12-31
Trade Creditors/Trade Payables
Current
898,448 GBP2023-12-31
118,352 GBP2022-12-31
Amounts owed to group undertakings
Current
6,075,052 GBP2023-12-31
5,392,564 GBP2022-12-31
Corporation Tax Payable
Current
1,631,362 GBP2023-12-31
728,994 GBP2022-12-31
Taxation/Social Security Payable
Current
367,663 GBP2023-12-31
470,149 GBP2022-12-31
Other Creditors
Current
1,357,317 GBP2023-12-31
1,470,634 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
274,333 GBP2023-12-31
611,192 GBP2022-12-31
Creditors
Current
10,624,803 GBP2023-12-31
8,791,885 GBP2022-12-31
Other Creditors
Non-current
409,903 GBP2023-12-31
623,762 GBP2022-12-31
Creditors
Non-current
409,903 GBP2023-12-31
623,762 GBP2022-12-31
Net Deferred Tax Liability/Asset
79,099 GBP2023-12-31
164,500 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-85,401 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
79,099 GBP2023-12-31
164,500 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2023-12-31
500,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
922,626 GBP2023-12-31
922,626 GBP2022-12-31
Between one and five year
1,761,836 GBP2023-12-31
2,684,462 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,684,462 GBP2023-12-31
3,607,088 GBP2022-12-31