S.J.H. PLANT SALES LIMITED - 2009-04-27
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
15,702,313 GBP2023-02-01 ~ 2024-01-31
15,387,000 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
13,240,776 GBP2023-02-01 ~ 2024-01-31
13,041,821 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
2,461,537 GBP2023-02-01 ~ 2024-01-31
2,345,179 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
1,827,460 GBP2023-02-01 ~ 2024-01-31
1,754,171 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
907,842 GBP2023-02-01 ~ 2024-01-31
799,933 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
193 GBP2023-02-01 ~ 2024-01-31
44 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
370,224 GBP2023-02-01 ~ 2024-01-31
313,775 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
537,811 GBP2023-02-01 ~ 2024-01-31
486,202 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
146,727 GBP2023-02-01 ~ 2024-01-31
115,849 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
391,084 GBP2023-02-01 ~ 2024-01-31
370,353 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
391,084 GBP2023-02-01 ~ 2024-01-31
370,353 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
1,704,006 GBP2024-01-31
1,982,958 GBP2023-01-31
Total Inventories
5,929,373 GBP2024-01-31
7,452,490 GBP2023-01-31
Debtors
5,553,221 GBP2024-01-31
4,694,991 GBP2023-01-31
Cash at bank and in hand
47,979 GBP2024-01-31
77,960 GBP2023-01-31
Current Assets
11,530,573 GBP2024-01-31
12,225,441 GBP2023-01-31
Creditors
Current
5,037,995 GBP2024-01-31
5,502,223 GBP2023-01-31
Net Current Assets/Liabilities
6,492,578 GBP2024-01-31
6,723,218 GBP2023-01-31
Total Assets Less Current Liabilities
8,196,584 GBP2024-01-31
8,706,176 GBP2023-01-31
Net Assets/Liabilities
5,694,092 GBP2024-01-31
5,996,008 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-01-31
Retained earnings (accumulated losses)
5,693,992 GBP2024-01-31
5,995,908 GBP2023-01-31
5,975,555 GBP2022-01-31
Equity
5,694,092 GBP2024-01-31
5,996,008 GBP2023-01-31
6,165,655 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
391,084 GBP2023-02-01 ~ 2024-01-31
370,353 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-693,000 GBP2023-02-01 ~ 2024-01-31
-540,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-693,000 GBP2023-02-01 ~ 2024-01-31
-540,000 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
988,363 GBP2023-02-01 ~ 2024-01-31
997,959 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
114,982 GBP2023-02-01 ~ 2024-01-31
119,778 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,645 GBP2023-02-01 ~ 2024-01-31
16,863 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,119,990 GBP2023-02-01 ~ 2024-01-31
1,134,600 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
182023-02-01 ~ 2024-01-31
192022-02-01 ~ 2023-01-31
Director Remuneration
422,806 GBP2023-02-01 ~ 2024-01-31
430,091 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
27,434 GBP2023-02-01 ~ 2024-01-31
30,102 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
13,000 GBP2023-02-01 ~ 2024-01-31
12,000 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
196,400 GBP2023-02-01 ~ 2024-01-31
120,612 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
134,453 GBP2023-02-01 ~ 2024-01-31
92,378 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,578,934 GBP2024-01-31
1,578,934 GBP2023-01-31
Plant and equipment
1,064,957 GBP2024-01-31
1,156,957 GBP2023-01-31
Furniture and fittings
65,265 GBP2024-01-31
65,265 GBP2023-01-31
Motor vehicles
49,330 GBP2024-01-31
49,330 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
2,758,486 GBP2024-01-31
2,850,486 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-92,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-92,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
199,073 GBP2024-01-31
182,898 GBP2023-01-31
Plant and equipment
772,874 GBP2024-01-31
612,800 GBP2023-01-31
Furniture and fittings
56,889 GBP2024-01-31
54,082 GBP2023-01-31
Motor vehicles
25,644 GBP2024-01-31
17,748 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,054,480 GBP2024-01-31
867,528 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,175 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
192,658 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
2,807 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
7,896 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
219,536 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-32,584 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,584 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
1,379,861 GBP2024-01-31
1,396,036 GBP2023-01-31
Plant and equipment
292,083 GBP2024-01-31
544,157 GBP2023-01-31
Furniture and fittings
8,376 GBP2024-01-31
11,183 GBP2023-01-31
Motor vehicles
23,686 GBP2024-01-31
31,582 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
760,740 GBP2024-01-31
852,740 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
469,584 GBP2024-01-31
310,066 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
192,102 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
291,156 GBP2024-01-31
542,674 GBP2023-01-31
Merchandise
5,929,373 GBP2024-01-31
7,452,490 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
762,780 GBP2024-01-31
1,119,452 GBP2023-01-31
Other Debtors
Current
87,723 GBP2024-01-31
64,473 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
292,113 GBP2023-01-31
Prepayments
Current
37,477 GBP2024-01-31
33,260 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
5,553,221 GBP2024-01-31
4,694,991 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
2,012,157 GBP2024-01-31
1,929,757 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
828,833 GBP2024-01-31
812,211 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,228,063 GBP2024-01-31
1,886,221 GBP2023-01-31
Corporation Tax Payable
Current
282,640 GBP2024-01-31
155,709 GBP2023-01-31
Other Taxation & Social Security Payable
Current
104,066 GBP2023-01-31
Amount of value-added tax that is payable
223,446 GBP2024-01-31
Other Creditors
Current
68,384 GBP2024-01-31
48,435 GBP2023-01-31
Accrued Liabilities
Current
16,899 GBP2024-01-31
68,002 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
1,416,171 GBP2024-01-31
1,531,796 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
223,048 GBP2024-01-31
265,426 GBP2023-01-31
Other Creditors
Non-current
788,673 GBP2024-01-31
788,673 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
121,493 GBP2024-01-31
108,450 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
2,012,157 GBP2024-01-31
1,929,757 GBP2023-01-31
Bank Borrowings
Non-current, Between one and two years
131,522 GBP2024-01-31
114,522 GBP2023-01-31
Non-current, Between two and five year
1,284,649 GBP2024-01-31
1,417,274 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
223,048 GBP2024-01-31
265,426 GBP2023-01-31
hire purchase agreements
1,051,881 GBP2024-01-31
1,077,637 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,418 GBP2024-01-31
Between one and five year
3,508 GBP2024-01-31
All periods
11,926 GBP2024-01-31
Bank Overdrafts
Secured
1,890,664 GBP2024-01-31
1,821,307 GBP2023-01-31
Bank Borrowings
Secured
1,537,664 GBP2024-01-31
1,640,246 GBP2023-01-31
Total Borrowings
Secured
4,480,209 GBP2024-01-31
4,539,190 GBP2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
74,600 GBP2024-01-31
124,273 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
74,600 GBP2024-01-31
124,273 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
391,084 GBP2023-02-01 ~ 2024-01-31