Turnover/Revenue
1,964,531 GBP2024-01-01 ~ 2024-12-31
1,543,617 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,051,636 GBP2024-01-01 ~ 2024-12-31
-777,720 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
912,895 GBP2024-01-01 ~ 2024-12-31
765,897 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-659,656 GBP2024-01-01 ~ 2024-12-31
-602,798 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
253,239 GBP2024-01-01 ~ 2024-12-31
163,099 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,133 GBP2024-01-01 ~ 2024-12-31
15,232 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
257,372 GBP2024-01-01 ~ 2024-12-31
178,331 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
191,112 GBP2024-01-01 ~ 2024-12-31
137,031 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
191,112 GBP2024-01-01 ~ 2024-12-31
137,031 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
15,553 GBP2024-12-31
4,792 GBP2023-12-31
Fixed Assets
15,553 GBP2024-12-31
4,792 GBP2023-12-31
Total Inventories
12,040 GBP2024-12-31
94,332 GBP2023-12-31
Debtors
599,433 GBP2024-12-31
397,472 GBP2023-12-31
Cash at bank and in hand
465,189 GBP2024-12-31
292,980 GBP2023-12-31
Current Assets
1,076,662 GBP2024-12-31
784,784 GBP2023-12-31
Net Current Assets/Liabilities
711,193 GBP2024-12-31
530,842 GBP2023-12-31
Total Assets Less Current Liabilities
726,746 GBP2024-12-31
535,634 GBP2023-12-31
Net Assets/Liabilities
726,746 GBP2024-12-31
535,634 GBP2023-12-31
Equity
Called up share capital
1,200 GBP2024-12-31
1,200 GBP2023-12-31
1,200 GBP2022-12-31
Retained earnings (accumulated losses)
725,546 GBP2024-12-31
534,434 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
191,112 GBP2024-01-01 ~ 2024-12-31
137,031 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,000 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
997,707 GBP2024-01-01 ~ 2024-12-31
845,960 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
4,962 GBP2024-01-01 ~ 2024-12-31
6,688 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,636 GBP2024-01-01 ~ 2024-12-31
38,584 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,063,305 GBP2024-01-01 ~ 2024-12-31
891,232 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Current Tax for the Period
66,260 GBP2024-01-01 ~ 2024-12-31
41,300 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
64,343 GBP2024-01-01 ~ 2024-12-31
41,164 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,176 GBP2024-12-31
9,450 GBP2023-12-31
Furniture and fittings
131,764 GBP2024-12-31
131,764 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
157,740 GBP2024-12-31
143,014 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,992 GBP2024-12-31
9,150 GBP2023-12-31
Furniture and fittings
128,484 GBP2024-12-31
127,391 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
142,187 GBP2024-12-31
138,222 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
30 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
2,842 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,093 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,965 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
12,184 GBP2024-12-31
300 GBP2023-12-31
Furniture and fittings
3,280 GBP2024-12-31
4,373 GBP2023-12-31
Value of work in progress
12,040 GBP2024-12-31
94,332 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
533,898 GBP2024-12-31
356,004 GBP2023-12-31
Prepayments/Accrued Income
Current
59,452 GBP2024-12-31
35,385 GBP2023-12-31
Other Debtors
Current
6,083 GBP2024-12-31
6,083 GBP2023-12-31
Trade Creditors/Trade Payables
Current
11,392 GBP2024-12-31
2,444 GBP2023-12-31
Corporation Tax Payable
Current
66,260 GBP2024-12-31
41,300 GBP2023-12-31
Other Taxation & Social Security Payable
Current
20,686 GBP2024-12-31
29,807 GBP2023-12-31
Amount of value-added tax that is payable
Current
173,093 GBP2024-12-31
113,952 GBP2023-12-31
Other Creditors
Current
4,123 GBP2024-12-31
10,557 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
29,772 GBP2024-12-31
6,589 GBP2023-12-31
Amounts owed to group undertakings
Current
60,143 GBP2024-12-31
49,293 GBP2023-12-31