32990 - Other Manufacturing N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Property, Plant & Equipment
36,323 GBP2019-12-31
6,833 GBP2018-12-31
Fixed Assets - Investments
88 GBP2019-12-31
88 GBP2018-12-31
Fixed Assets
36,411 GBP2019-12-31
6,921 GBP2018-12-31
Total Inventories
720,389 GBP2019-12-31
782,606 GBP2018-12-31
Debtors
Current
1,581,179 GBP2019-12-31
549,775 GBP2018-12-31
Cash at bank and in hand
1,464,443 GBP2019-12-31
954,612 GBP2018-12-31
Current Assets
3,766,011 GBP2019-12-31
2,286,993 GBP2018-12-31
Creditors
Current, Amounts falling due within one year
-1,341,668 GBP2019-12-31
-550,663 GBP2018-12-31
Net Current Assets/Liabilities
2,424,343 GBP2019-12-31
1,736,330 GBP2018-12-31
Total Assets Less Current Liabilities
2,460,754 GBP2019-12-31
1,743,251 GBP2018-12-31
Creditors
Non-current, Amounts falling due after one year
-616 GBP2018-12-31
Equity
Called up share capital
1,530,528 GBP2019-12-31
1,530,528 GBP2018-12-31
Share premium
145,114 GBP2019-12-31
145,114 GBP2018-12-31
Retained earnings (accumulated losses)
781,058 GBP2019-12-31
66,993 GBP2018-12-31
Equity
2,456,700 GBP2019-12-31
1,742,635 GBP2018-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
33.332019-01-01 ~ 2019-12-31
Furniture and fittings
33.332019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
38,490 GBP2019-12-31
38,490 GBP2018-12-31
Furniture and fittings
287,174 GBP2019-12-31
248,727 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
325,664 GBP2019-12-31
287,217 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
36,600 GBP2018-12-31
Furniture and fittings
243,784 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
280,384 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
973 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings, Owned/Freehold
7,067 GBP2019-01-01 ~ 2019-12-31
Owned/Freehold
8,040 GBP2019-01-01 ~ 2019-12-31
Motor vehicles, Under hire purchased contracts or finance leases
917 GBP2019-01-01 ~ 2019-12-31
Under hire purchased contracts or finance leases
917 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
38,490 GBP2019-12-31
Furniture and fittings
250,851 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
289,341 GBP2019-12-31
Property, Plant & Equipment
Furniture and fittings
36,323 GBP2019-12-31
4,943 GBP2018-12-31
Motor vehicles
1,890 GBP2018-12-31
Finished Goods/Goods for Resale
720,389 GBP2019-12-31
782,606 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
1,331,522 GBP2019-12-31
413,076 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
123,304 GBP2019-12-31
1,495 GBP2018-12-31
Other Debtors
Current
35,094 GBP2019-12-31
35,105 GBP2018-12-31
Prepayments/Accrued Income
Current
91,259 GBP2019-12-31
64,495 GBP2018-12-31
Debtors - Deferred Tax Asset
Current
35,604 GBP2018-12-31
Trade Creditors/Trade Payables
Current
941,286 GBP2019-12-31
355,144 GBP2018-12-31
Corporation Tax Payable
Current
71,671 GBP2019-12-31
157 GBP2018-12-31
Other Taxation & Social Security Payable
Current
94,346 GBP2019-12-31
43,651 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current
616 GBP2019-12-31
9,093 GBP2018-12-31
Other Creditors
Current
1,678 GBP2019-12-31
29,678 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
232,071 GBP2019-12-31
112,940 GBP2018-12-31
Creditors
Current
1,341,668 GBP2019-12-31
550,663 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
616 GBP2018-12-31
Creditors
Non-current
616 GBP2018-12-31
Net Deferred Tax Liability/Asset
-4,054 GBP2019-12-31
35,604 GBP2018-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-39,658 GBP2019-01-01 ~ 2019-12-31
35,604 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,677 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
99,129 shares2019-12-31
Par Value of Share
Class 1 ordinary share
12019-01-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,431,399 shares2019-12-31
Par Value of Share
Class 2 ordinary share
12019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
88,777 GBP2019-12-31
78,961 GBP2018-12-31
Between one and five year
319,542 GBP2019-12-31
304,000 GBP2018-12-31
More than five year
342,000 GBP2019-12-31
418,000 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
750,319 GBP2019-12-31
800,961 GBP2018-12-31
Advances or credits made to directors during the period
24 GBP2019-01-01 ~ 2019-12-31