Average Number of Employees
72023-04-01 ~ 2024-03-31
52022-04-01 ~ 2023-03-31
Intangible Assets
280,000 GBP2024-03-31
320,000 GBP2023-03-31
Property, Plant & Equipment
208,784 GBP2024-03-31
152,560 GBP2023-03-31
Fixed Assets
488,784 GBP2024-03-31
472,560 GBP2023-03-31
Debtors
Current
2,456,124 GBP2024-03-31
2,375,429 GBP2023-03-31
Current assets - Investments
456,482 GBP2024-03-31
484,644 GBP2023-03-31
Cash at bank and in hand
141,517 GBP2024-03-31
390,230 GBP2023-03-31
Current Assets
3,054,123 GBP2024-03-31
3,250,303 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,529,095 GBP2024-03-31
-1,414,431 GBP2023-03-31
Net Current Assets/Liabilities
1,525,028 GBP2024-03-31
1,835,872 GBP2023-03-31
Total Assets Less Current Liabilities
2,013,812 GBP2024-03-31
2,308,432 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-98,582 GBP2024-03-31
-95,838 GBP2023-03-31
Net Assets/Liabilities
1,915,230 GBP2024-03-31
2,212,594 GBP2023-03-31
Equity
Called up share capital
600 GBP2024-03-31
600 GBP2023-03-31
1,200 GBP2022-04-01
Capital redemption reserve
600 GBP2024-03-31
600 GBP2023-03-31
Retained earnings (accumulated losses)
1,914,030 GBP2024-03-31
2,211,394 GBP2023-03-31
1,809,520 GBP2022-04-01
Equity
1,915,230 GBP2024-03-31
2,212,594 GBP2023-03-31
1,810,720 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
468,495 GBP2023-04-01 ~ 2024-03-31
1,022,746 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
468,495 GBP2023-04-01 ~ 2024-03-31
1,022,746 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
468,495 GBP2023-04-01 ~ 2024-03-31
1,022,746 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
468,495 GBP2023-04-01 ~ 2024-03-31
1,022,746 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-765,859 GBP2023-04-01 ~ 2024-03-31
-216,100 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-765,859 GBP2023-04-01 ~ 2024-03-31
-216,100 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-765,859 GBP2023-04-01 ~ 2024-03-31
-620,872 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-765,859 GBP2023-04-01 ~ 2024-03-31
-620,872 GBP2022-04-01 ~ 2023-03-31
Called up share capital
-600 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
400,000 GBP2024-03-31
400,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
120,000 GBP2024-03-31
80,000 GBP2023-03-31
Intangible Assets
Goodwill
280,000 GBP2024-03-31
320,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
327,160 GBP2024-03-31
219,432 GBP2023-03-31
Furniture and fittings
15,582 GBP2024-03-31
15,582 GBP2023-03-31
Office equipment
16,786 GBP2024-03-31
16,786 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
388,257 GBP2024-03-31
280,529 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-14,363 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-14,363 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
76,474 GBP2023-03-31
Furniture and fittings
7,920 GBP2023-03-31
Office equipment
14,847 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
127,970 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
62,763 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
1,916 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
484 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
65,163 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-13,660 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,660 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
125,577 GBP2024-03-31
Furniture and fittings
9,836 GBP2024-03-31
Office equipment
15,331 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
179,473 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
201,583 GBP2024-03-31
142,959 GBP2023-03-31
Furniture and fittings
5,746 GBP2024-03-31
7,662 GBP2023-03-31
Office equipment
1,455 GBP2024-03-31
1,939 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,260,469 GBP2024-03-31
Other Debtors
Current
895,525 GBP2024-03-31
2,047,713 GBP2023-03-31
Prepayments/Accrued Income
Current
21,127 GBP2024-03-31
16,216 GBP2023-03-31
Cash and Cash Equivalents
141,517 GBP2024-03-31
390,230 GBP2023-03-31
Trade Creditors/Trade Payables
Current
609,294 GBP2024-03-31
835,297 GBP2023-03-31
Corporation Tax Payable
Current
365,807 GBP2024-03-31
259,997 GBP2023-03-31
Taxation/Social Security Payable
Current
5,911 GBP2024-03-31
9,283 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
58,653 GBP2024-03-31
9,856 GBP2023-03-31
Other Creditors
Current
19,664 GBP2024-03-31
7,978 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
469,766 GBP2024-03-31
292,020 GBP2023-03-31
Creditors
Current
1,529,095 GBP2024-03-31
1,414,431 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
98,582 GBP2024-03-31
95,838 GBP2023-03-31
Creditors
Non-current
98,582 GBP2024-03-31
95,838 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2024-03-31
300 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
300 shares2024-03-31
300 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31