82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
15,432,860 GBP2024-04-01 ~ 2025-03-31
16,719,100 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
13,154,283 GBP2024-04-01 ~ 2025-03-31
14,719,130 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,278,577 GBP2024-04-01 ~ 2025-03-31
1,999,970 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
863,392 GBP2024-04-01 ~ 2025-03-31
796,247 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,415,185 GBP2024-04-01 ~ 2025-03-31
1,203,723 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
127,930 GBP2024-04-01 ~ 2025-03-31
119,237 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
224,674 GBP2024-04-01 ~ 2025-03-31
124,026 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,318,441 GBP2024-04-01 ~ 2025-03-31
1,198,934 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
342,045 GBP2024-04-01 ~ 2025-03-31
344,328 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
976,396 GBP2024-04-01 ~ 2025-03-31
854,606 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
976,396 GBP2024-04-01 ~ 2025-03-31
854,606 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,754,211 GBP2025-03-31
3,533,391 GBP2024-03-31
Total Inventories
21,297 GBP2025-03-31
21,252 GBP2024-03-31
Debtors
5,531,072 GBP2025-03-31
4,775,239 GBP2024-03-31
Cash at bank and in hand
2,366,937 GBP2025-03-31
2,424,160 GBP2024-03-31
Current Assets
7,919,306 GBP2025-03-31
7,220,651 GBP2024-03-31
Creditors
Current
2,480,601 GBP2025-03-31
2,560,257 GBP2024-03-31
Net Current Assets/Liabilities
5,438,705 GBP2025-03-31
4,660,394 GBP2024-03-31
Total Assets Less Current Liabilities
9,192,916 GBP2025-03-31
8,193,785 GBP2024-03-31
Net Assets/Liabilities
7,573,543 GBP2025-03-31
6,617,147 GBP2024-03-31
Equity
Called up share capital
20,000 GBP2025-03-31
20,000 GBP2024-03-31
20,000 GBP2023-03-31
Share premium
464,306 GBP2025-03-31
464,306 GBP2024-03-31
464,306 GBP2023-03-31
Retained earnings (accumulated losses)
7,089,237 GBP2025-03-31
6,132,841 GBP2024-03-31
5,408,235 GBP2023-03-31
Equity
7,573,543 GBP2025-03-31
6,617,147 GBP2024-03-31
5,892,541 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-20,000 GBP2024-04-01 ~ 2025-03-31
-130,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-20,000 GBP2024-04-01 ~ 2025-03-31
-130,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
976,396 GBP2024-04-01 ~ 2025-03-31
854,606 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
8,500,545 GBP2024-04-01 ~ 2025-03-31
8,941,719 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
702,494 GBP2024-04-01 ~ 2025-03-31
724,290 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
148,180 GBP2024-04-01 ~ 2025-03-31
604,828 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
9,351,219 GBP2024-04-01 ~ 2025-03-31
10,270,837 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
4462024-04-01 ~ 2025-03-31
4992023-04-01 ~ 2024-03-31
Director Remuneration
59,768 GBP2024-04-01 ~ 2025-03-31
26,710 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
349,905 GBP2024-04-01 ~ 2025-03-31
632,909 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
14,000 GBP2024-04-01 ~ 2025-03-31
13,650 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
223,908 GBP2024-04-01 ~ 2025-03-31
283,669 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
329,610 GBP2024-04-01 ~ 2025-03-31
299,734 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
941,887 GBP2025-03-31
941,887 GBP2024-03-31
Plant and equipment
628,040 GBP2025-03-31
610,052 GBP2024-03-31
Furniture and fittings
89,416 GBP2025-03-31
87,716 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
42,445 GBP2025-03-31
23,607 GBP2024-03-31
Plant and equipment
461,698 GBP2025-03-31
407,251 GBP2024-03-31
Furniture and fittings
66,676 GBP2025-03-31
62,938 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,838 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
54,447 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
3,738 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
899,442 GBP2025-03-31
918,280 GBP2024-03-31
Plant and equipment
166,342 GBP2025-03-31
202,801 GBP2024-03-31
Furniture and fittings
22,740 GBP2025-03-31
24,778 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
7,259,877 GBP2025-03-31
6,733,167 GBP2024-03-31
Computers
150,965 GBP2025-03-31
144,353 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
9,070,185 GBP2025-03-31
8,517,175 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-822,816 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-822,816 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,639,385 GBP2025-03-31
4,398,158 GBP2024-03-31
Computers
105,770 GBP2025-03-31
91,830 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,315,974 GBP2025-03-31
4,983,784 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
886,448 GBP2024-04-01 ~ 2025-03-31
Computers
13,940 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
977,411 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-645,221 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-645,221 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
2,620,492 GBP2025-03-31
2,335,009 GBP2024-03-31
Computers
45,195 GBP2025-03-31
52,523 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
3,606,314 GBP2025-03-31
3,022,811 GBP2024-03-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
1,146,747 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
1,219,512 GBP2025-03-31
885,378 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
627,506 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
2,386,802 GBP2025-03-31
2,137,433 GBP2024-03-31
Merchandise
21,297 GBP2025-03-31
21,252 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,274,390 GBP2025-03-31
2,661,591 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
224,629 GBP2025-03-31
261,744 GBP2024-03-31
Other Debtors
Current
1,350,295 GBP2025-03-31
671,708 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
56,092 GBP2025-03-31
Prepayments
Current
409,420 GBP2025-03-31
453,099 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
5,531,072 GBP2025-03-31
Current, Amounts falling due within one year
4,775,239 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
264,487 GBP2025-03-31
276,006 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
825,635 GBP2025-03-31
726,199 GBP2024-03-31
Trade Creditors/Trade Payables
Current
495,528 GBP2025-03-31
415,104 GBP2024-03-31
Amounts owed to group undertakings
Current
6,880 GBP2025-03-31
Corporation Tax Payable
Current
3,669 GBP2024-03-31
Other Taxation & Social Security Payable
Current
207,471 GBP2025-03-31
221,530 GBP2024-03-31
Other Creditors
Current
197,855 GBP2025-03-31
184,663 GBP2024-03-31
Accrued Liabilities
Current
176,335 GBP2025-03-31
406,381 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
50,000 GBP2025-03-31
319,698 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,243,011 GBP2025-03-31
1,048,714 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
276,006 GBP2024-03-31
Non-current, Between one and two years
269,698 GBP2024-03-31
Between two and five year, Non-current
50,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
825,635 GBP2025-03-31
Between one and five year, hire purchase agreements
1,243,011 GBP2025-03-31
hire purchase agreements
2,068,646 GBP2025-03-31
1,774,913 GBP2024-03-31
Bank Borrowings
Secured
314,487 GBP2025-03-31
595,704 GBP2024-03-31
Total Borrowings
Secured
2,383,133 GBP2025-03-31
2,370,617 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
326,362 GBP2025-03-31
208,226 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
976,396 GBP2024-04-01 ~ 2025-03-31