Equity
22,175,881 GBP2024-12-31
20,565,335 GBP2023-12-31
Intangible Assets
489 GBP2024-12-31
598 GBP2023-12-31
Property, Plant & Equipment
2,343,875 GBP2024-12-31
1,802,421 GBP2023-12-31
Fixed Assets - Investments
4,921,953 GBP2024-12-31
3,641,107 GBP2023-12-31
Fixed Assets
7,266,317 GBP2024-12-31
5,444,126 GBP2023-12-31
Current Assets
21,065,820 GBP2024-12-31
21,359,981 GBP2023-12-31
Total Assets Less Current Liabilities
23,722,831 GBP2024-12-31
Net Assets/Liabilities
23,654,016 GBP2024-12-31
21,240,473 GBP2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Retained earnings (accumulated losses)
18,017,317 GBP2022-12-31
Average Number of Employees
3412024-01-01 ~ 2024-12-31
2622023-01-01 ~ 2023-12-31
Wages/Salaries
2,399,251 GBP2024-01-01 ~ 2024-12-31
1,710,062 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,458,016 GBP2024-01-01 ~ 2024-12-31
1,754,582 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
9,256 GBP2023-12-31
Computer software
154,022 GBP2023-12-31
Intangible Assets - Gross Cost
163,278 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
9,256 GBP2024-12-31
9,256 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
162,789 GBP2024-12-31
162,680 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
109 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,164,208 GBP2024-12-31
1,105,987 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
50,861 GBP2023-12-31
Furniture and fittings
886,175 GBP2024-12-31
670,301 GBP2023-12-31
Motor vehicles
1,126,142 GBP2024-12-31
707,123 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,330,257 GBP2024-12-31
2,534,272 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,112 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-77,687 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-78,799 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
20,556 GBP2023-12-31
Furniture and fittings
541,234 GBP2024-12-31
417,480 GBP2023-12-31
Motor vehicles
377,630 GBP2024-12-31
272,001 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
986,382 GBP2024-12-31
731,851 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
22,605 GBP2024-01-01 ~ 2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
2,543 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
124,343 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
149,320 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
298,811 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-589 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-43,691 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,280 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,119,789 GBP2024-12-31
1,084,173 GBP2023-12-31
Furniture and fittings
344,941 GBP2024-12-31
252,821 GBP2023-12-31
Motor vehicles
748,512 GBP2024-12-31
435,122 GBP2023-12-31
Investments in Subsidiaries
3,946,237 GBP2024-12-31
2,665,391 GBP2023-12-31
Amounts invested in assets
4,921,953 GBP2024-12-31
3,641,107 GBP2023-12-31
Finished Goods/Goods for Resale
0 GBP2024-12-31
0 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
Corporation Tax Payable
Current
799,047 GBP2024-12-31
608,772 GBP2023-12-31
Other Creditors
Current
812,748 GBP2024-12-31
836,459 GBP2023-12-31
Creditors
Current
4,609,306 GBP2024-12-31
5,509,180 GBP2023-12-31