Average Number of Employees
172023-09-01 ~ 2024-08-31
152022-09-01 ~ 2023-08-31
Property, Plant & Equipment
349,896 GBP2024-08-31
346,869 GBP2023-08-31
Total Inventories
112,561 GBP2024-08-31
124,760 GBP2023-08-31
Debtors
Current
491,363 GBP2024-08-31
487,844 GBP2023-08-31
Cash at bank and in hand
1,076,864 GBP2024-08-31
894,162 GBP2023-08-31
Current Assets
1,680,788 GBP2024-08-31
1,506,766 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-554,764 GBP2024-08-31
-625,636 GBP2023-08-31
Net Current Assets/Liabilities
1,126,024 GBP2024-08-31
881,130 GBP2023-08-31
Total Assets Less Current Liabilities
1,475,920 GBP2024-08-31
1,227,999 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-18,579 GBP2024-08-31
-57,512 GBP2023-08-31
Net Assets/Liabilities
1,438,978 GBP2024-08-31
1,154,704 GBP2023-08-31
Equity
Called up share capital
652 GBP2024-08-31
50 GBP2023-08-31
Other miscellaneous reserve
48,625 GBP2024-08-31
Retained earnings (accumulated losses)
1,389,701 GBP2024-08-31
1,154,654 GBP2023-08-31
Equity
1,438,978 GBP2024-08-31
1,154,704 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Buildings
344,024 GBP2024-08-31
344,024 GBP2023-08-31
Plant and equipment
34,417 GBP2024-08-31
26,417 GBP2023-08-31
Motor vehicles
78,482 GBP2024-08-31
72,061 GBP2023-08-31
Office equipment
2,911 GBP2024-08-31
2,156 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
459,834 GBP2024-08-31
444,658 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-15,924 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-15,924 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
9,483 GBP2023-08-31
Motor vehicles
26,208 GBP2023-08-31
Office equipment
1,399 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
97,790 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,402 GBP2023-09-01 ~ 2024-08-31
Motor vehicles, Owned/Freehold
12,526 GBP2023-09-01 ~ 2024-08-31
Office equipment, Owned/Freehold
346 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
24,154 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-12,006 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,006 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,885 GBP2024-08-31
Motor vehicles
26,728 GBP2024-08-31
Office equipment
1,745 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
109,938 GBP2024-08-31
Property, Plant & Equipment
Buildings
276,444 GBP2024-08-31
283,324 GBP2023-08-31
Plant and equipment
20,532 GBP2024-08-31
16,934 GBP2023-08-31
Motor vehicles
51,754 GBP2024-08-31
45,853 GBP2023-08-31
Office equipment
1,166 GBP2024-08-31
757 GBP2023-08-31
Motor vehicles, Under hire purchased contracts or finance leases
21,958 GBP2024-08-31
35,684 GBP2023-08-31
Under hire purchased contracts or finance leases
21,958 GBP2024-08-31
35,684 GBP2023-08-31
Raw materials and consumables
112,561 GBP2024-08-31
124,760 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
466,996 GBP2024-08-31
466,969 GBP2023-08-31
Other Debtors
Current
1,733 GBP2024-08-31
1,385 GBP2023-08-31
Prepayments/Accrued Income
Current
22,634 GBP2024-08-31
19,490 GBP2023-08-31
Bank Borrowings
Current
11,913 GBP2024-08-31
33,630 GBP2023-08-31
Trade Creditors/Trade Payables
Current
308,070 GBP2024-08-31
358,981 GBP2023-08-31
Corporation Tax Payable
Current
131,951 GBP2024-08-31
100,501 GBP2023-08-31
Taxation/Social Security Payable
Current
88,591 GBP2024-08-31
91,651 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
4,036 GBP2024-08-31
4,034 GBP2023-08-31
Other Creditors
Current
4,981 GBP2024-08-31
29,432 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
5,222 GBP2024-08-31
7,407 GBP2023-08-31
Creditors
Current
554,764 GBP2024-08-31
625,636 GBP2023-08-31
Bank Borrowings
Non-current
34,897 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
18,579 GBP2024-08-31
22,615 GBP2023-08-31
Creditors
Non-current
18,579 GBP2024-08-31
57,512 GBP2023-08-31
Bank Borrowings
Current, Amounts falling due within one year
11,913 GBP2024-08-31
33,630 GBP2023-08-31
Total Borrowings
Current, Amounts falling due within one year
11,913 GBP2024-08-31
33,630 GBP2023-08-31
Bank Borrowings
Non-current, Between one and two years
29,373 GBP2023-08-31
Non-current, Between two and five year
5,524 GBP2023-08-31
Total Borrowings
11,913 GBP2024-08-31
68,527 GBP2023-08-31
Minimum gross finance lease payments owing
22,615 GBP2024-08-31
26,649 GBP2023-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,580 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
18,363 GBP2024-08-31
15,783 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
498 shares2024-08-31
50 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
102 shares2024-08-31
Par Value of Share
Class 2 ordinary share
1.002023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
52 shares2024-08-31
Par Value of Share
Class 3 ordinary share
1.002023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,333 GBP2024-08-31
17,667 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,333 GBP2024-08-31
17,667 GBP2023-08-31