Intangible Assets
1 GBP2024-09-30
1 GBP2023-09-30
Property, Plant & Equipment
2,394,723 GBP2024-09-30
2,763,116 GBP2023-09-30
Fixed Assets
2,394,724 GBP2024-09-30
2,763,117 GBP2023-09-30
Total Inventories
35,714 GBP2024-09-30
37,230 GBP2023-09-30
Debtors
16,292 GBP2024-09-30
36,055 GBP2023-09-30
Cash at bank and in hand
959,335 GBP2024-09-30
732,030 GBP2023-09-30
Current Assets
1,011,341 GBP2024-09-30
805,315 GBP2023-09-30
Net Current Assets/Liabilities
70,801 GBP2024-09-30
-255,308 GBP2023-09-30
Total Assets Less Current Liabilities
2,465,525 GBP2024-09-30
2,507,809 GBP2023-09-30
Net Assets/Liabilities
2,342,625 GBP2024-09-30
2,368,126 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
2,342,525 GBP2024-09-30
2,368,026 GBP2023-09-30
Average Number of Employees
702023-10-01 ~ 2024-09-30
642022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
230,000 GBP2024-09-30
230,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
229,999 GBP2024-09-30
229,999 GBP2023-09-30
Intangible Assets
Net goodwill
1 GBP2024-09-30
1 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,594,084 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
470,519 GBP2024-09-30
470,519 GBP2023-09-30
Plant and equipment
221,178 GBP2024-09-30
238,102 GBP2023-09-30
Motor vehicles
15,100 GBP2024-09-30
15,100 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-16,924 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,290,455 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
361,617 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
457,741 GBP2024-09-30
454,547 GBP2023-09-30
Plant and equipment
179,443 GBP2024-09-30
185,082 GBP2023-09-30
Motor vehicles
11,301 GBP2024-09-30
10,035 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,194 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
7,365 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
1,266 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-13,004 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,937,684 GBP2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
12,778 GBP2024-09-30
15,972 GBP2023-09-30
Plant and equipment
41,735 GBP2024-09-30
53,020 GBP2023-09-30
Motor vehicles
3,799 GBP2024-09-30
5,065 GBP2023-09-30
Land and buildings, Owned/Freehold
2,232,467 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,023,345 GBP2024-09-30
2,018,882 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
5,020,597 GBP2024-09-30
5,336,687 GBP2023-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-14,449 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-335,002 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,624,618 GBP2024-09-30
1,562,290 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,625,874 GBP2024-09-30
2,573,571 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
70,364 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,997 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-8,036 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-75,694 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
398,727 GBP2024-09-30
456,592 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,398 GBP2024-09-30
2,002 GBP2023-09-30
Prepayments/Accrued Income
Current
14,894 GBP2024-09-30
16,466 GBP2023-09-30
Amounts owed by directors
Current
17,587 GBP2023-09-30
Trade Creditors/Trade Payables
Current
189,535 GBP2024-09-30
169,644 GBP2023-09-30
Corporation Tax Payable
Current
64,852 GBP2024-09-30
88,000 GBP2023-09-30
Other Taxation & Social Security Payable
Current
33,537 GBP2024-09-30
22,648 GBP2023-09-30
Amount of value-added tax that is payable
Current
176,721 GBP2024-09-30
165,227 GBP2023-09-30
Other Creditors
Current
23,274 GBP2024-09-30
18,678 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
110,439 GBP2024-09-30
102,614 GBP2023-09-30
Amounts owed to directors
Current
342,182 GBP2024-09-30
493,812 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,840 GBP2024-09-30
18,527 GBP2023-09-30
Between one and five year
135,000 GBP2024-09-30
13,410 GBP2023-09-30
More than five year
1,316,251 GBP2024-09-30
158,620 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,457,091 GBP2024-09-30
190,557 GBP2023-09-30