Intangible Assets
1 GBP2025-09-30
1 GBP2024-09-30
Property, Plant & Equipment
2,318,651 GBP2025-09-30
2,394,723 GBP2024-09-30
Fixed Assets
2,318,652 GBP2025-09-30
2,394,724 GBP2024-09-30
Total Inventories
39,535 GBP2025-09-30
35,714 GBP2024-09-30
Debtors
53,875 GBP2025-09-30
16,292 GBP2024-09-30
Cash at bank and in hand
1,037,504 GBP2025-09-30
959,335 GBP2024-09-30
Current Assets
1,130,914 GBP2025-09-30
1,011,341 GBP2024-09-30
Net Current Assets/Liabilities
176,742 GBP2025-09-30
70,801 GBP2024-09-30
Total Assets Less Current Liabilities
2,495,394 GBP2025-09-30
2,465,525 GBP2024-09-30
Net Assets/Liabilities
2,378,652 GBP2025-09-30
2,342,625 GBP2024-09-30
Equity
Called up share capital
100 GBP2025-09-30
100 GBP2024-09-30
Retained earnings (accumulated losses)
2,378,552 GBP2025-09-30
2,342,525 GBP2024-09-30
Average Number of Employees
712024-10-01 ~ 2025-09-30
702023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Net goodwill
230,000 GBP2025-09-30
230,000 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
229,999 GBP2025-09-30
229,999 GBP2024-09-30
Intangible Assets
Net goodwill
1 GBP2025-09-30
1 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,290,455 GBP2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
470,519 GBP2024-09-30
Plant and equipment
221,178 GBP2025-09-30
221,178 GBP2024-09-30
Motor vehicles
43,679 GBP2025-09-30
15,100 GBP2024-09-30
Owned/Freehold, Land and buildings
2,290,455 GBP2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
352,771 GBP2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
457,741 GBP2024-09-30
Plant and equipment
185,703 GBP2025-09-30
179,443 GBP2024-09-30
Motor vehicles
16,419 GBP2025-09-30
11,301 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
45,809 GBP2024-10-01 ~ 2025-09-30
Land and buildings, Under hire purchased contracts or finance leases
3,194 GBP2024-10-01 ~ 2025-09-30
Plant and equipment
6,260 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
5,118 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,891,875 GBP2025-09-30
Plant and equipment
35,475 GBP2025-09-30
41,735 GBP2024-09-30
Motor vehicles
27,260 GBP2025-09-30
3,799 GBP2024-09-30
Land and buildings, Owned/Freehold
1,937,684 GBP2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
12,778 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,041,627 GBP2025-09-30
2,023,345 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
5,067,458 GBP2025-09-30
5,020,597 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,687,170 GBP2025-09-30
1,624,618 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,748,807 GBP2025-09-30
2,625,874 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
62,552 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,933 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Furniture and fittings
354,457 GBP2025-09-30
398,727 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
2,752 GBP2025-09-30
1,398 GBP2024-09-30
Prepayments/Accrued Income
Current
33,663 GBP2025-09-30
14,894 GBP2024-09-30
Other Debtors
Current
17,460 GBP2025-09-30
Trade Creditors/Trade Payables
Current
226,375 GBP2025-09-30
189,535 GBP2024-09-30
Corporation Tax Payable
Current
32,300 GBP2025-09-30
64,852 GBP2024-09-30
Other Taxation & Social Security Payable
Current
36,643 GBP2025-09-30
33,537 GBP2024-09-30
Amount of value-added tax that is payable
Current
149,706 GBP2025-09-30
176,721 GBP2024-09-30
Other Creditors
Current
41,612 GBP2025-09-30
23,274 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
79,039 GBP2025-09-30
110,439 GBP2024-09-30
Amounts owed to directors
Current
388,497 GBP2025-09-30
342,182 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,840 GBP2024-09-30
Between one and five year
105,000 GBP2025-09-30
135,000 GBP2024-09-30
More than five year
1,441,001 GBP2025-09-30
1,316,251 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,546,001 GBP2025-09-30
1,457,091 GBP2024-09-30