Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
71,735 GBP2024-12-31
19,458 GBP2023-12-31
Fixed Assets
71,735 GBP2024-12-31
19,458 GBP2023-12-31
Total Inventories
162,000 GBP2024-12-31
182,000 GBP2023-12-31
Debtors
126,985 GBP2024-12-31
92,730 GBP2023-12-31
Cash at bank and in hand
106,034 GBP2024-12-31
26,402 GBP2023-12-31
Current Assets
395,019 GBP2024-12-31
301,132 GBP2023-12-31
Creditors
Current
208,793 GBP2024-12-31
178,347 GBP2023-12-31
Net Current Assets/Liabilities
186,226 GBP2024-12-31
122,785 GBP2023-12-31
Total Assets Less Current Liabilities
257,961 GBP2024-12-31
142,243 GBP2023-12-31
Net Assets/Liabilities
206,175 GBP2024-12-31
96,858 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
206,075 GBP2024-12-31
96,758 GBP2023-12-31
Equity
206,175 GBP2024-12-31
96,858 GBP2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
86,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
86,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
198,046 GBP2024-12-31
171,463 GBP2023-12-31
Furniture and fittings
838 GBP2024-12-31
838 GBP2023-12-31
Motor vehicles
147,505 GBP2024-12-31
93,125 GBP2023-12-31
Computers
34,249 GBP2024-12-31
30,693 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
380,638 GBP2024-12-31
296,119 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-6,825 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-6,825 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
169,972 GBP2024-12-31
162,471 GBP2023-12-31
Furniture and fittings
838 GBP2024-12-31
838 GBP2023-12-31
Motor vehicles
106,720 GBP2024-12-31
83,670 GBP2023-12-31
Computers
31,373 GBP2024-12-31
29,682 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
308,903 GBP2024-12-31
276,661 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,326 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
23,050 GBP2024-01-01 ~ 2024-12-31
Computers
1,691 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,067 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,825 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,825 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
28,074 GBP2024-12-31
8,992 GBP2023-12-31
Motor vehicles
40,785 GBP2024-12-31
9,455 GBP2023-12-31
Computers
2,876 GBP2024-12-31
1,011 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
23,050 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
40,785 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
9,455 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
122,785 GBP2024-12-31
77,473 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
4,200 GBP2024-12-31
15,257 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
126,985 GBP2024-12-31
92,730 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
14,648 GBP2024-12-31
13,698 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
24,343 GBP2024-12-31
14,437 GBP2023-12-31
Trade Creditors/Trade Payables
Current
100,425 GBP2024-12-31
78,940 GBP2023-12-31
Other Taxation & Social Security Payable
Current
53,904 GBP2024-12-31
49,595 GBP2023-12-31
Other Creditors
Current
15,473 GBP2024-12-31
21,677 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
6,893 GBP2024-12-31
21,790 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
31,263 GBP2024-12-31
19,898 GBP2023-12-31
Bank Borrowings
Secured
21,541 GBP2024-12-31
35,488 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31