Distribution Costs
-798,949 GBP2024-04-01 ~ 2025-03-31
-345,831 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,501,887 GBP2024-04-01 ~ 2025-03-31
-731,678 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,132,842 GBP2024-04-01 ~ 2025-03-31
1,054,366 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,252,008 GBP2024-04-01 ~ 2025-03-31
2,133,191 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,687,041 GBP2024-04-01 ~ 2025-03-31
1,804,665 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,687,041 GBP2024-04-01 ~ 2025-03-31
1,804,665 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
6,816 GBP2025-03-31
6,328 GBP2024-03-31
Fixed Assets - Investments
1,792,673 GBP2025-03-31
2,256,146 GBP2024-03-31
Fixed Assets
1,799,489 GBP2025-03-31
2,262,474 GBP2024-03-31
Debtors
20,464,701 GBP2025-03-31
20,819,611 GBP2024-03-31
Cash at bank and in hand
4,668,367 GBP2025-03-31
4,169,533 GBP2024-03-31
Current Assets
25,164,302 GBP2025-03-31
24,989,144 GBP2024-03-31
Net Current Assets/Liabilities
24,517,163 GBP2025-03-31
24,366,829 GBP2024-03-31
Total Assets Less Current Liabilities
26,316,652 GBP2025-03-31
26,629,303 GBP2024-03-31
Net Assets/Liabilities
26,314,948 GBP2025-03-31
26,627,907 GBP2024-03-31
Equity
Called up share capital
24,000,000 GBP2025-03-31
24,000,000 GBP2024-03-31
24,000,000 GBP2023-03-31
Retained earnings (accumulated losses)
2,314,948 GBP2025-03-31
2,627,907 GBP2024-03-31
1,423,242 GBP2023-03-31
Equity
26,314,948 GBP2025-03-31
26,627,907 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,687,041 GBP2024-04-01 ~ 2025-03-31
1,804,665 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-2,000,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
20,100 GBP2024-04-01 ~ 2025-03-31
21,208 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
82024-04-01 ~ 2025-03-31
82023-04-01 ~ 2024-03-31
Wages/Salaries
549,062 GBP2024-04-01 ~ 2025-03-31
494,669 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,435 GBP2024-04-01 ~ 2025-03-31
19,523 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
604,095 GBP2024-04-01 ~ 2025-03-31
553,180 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
308 GBP2024-04-01 ~ 2025-03-31
185,853 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,389 GBP2025-03-31
6,389 GBP2024-03-31
Computers
42,572 GBP2025-03-31
36,602 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
48,961 GBP2025-03-31
42,991 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,342 GBP2025-03-31
5,483 GBP2024-03-31
Computers
35,803 GBP2025-03-31
31,180 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
42,145 GBP2025-03-31
36,663 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
859 GBP2024-04-01 ~ 2025-03-31
Computers
4,623 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,482 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
47 GBP2025-03-31
906 GBP2024-03-31
Computers
6,769 GBP2025-03-31
5,422 GBP2024-03-31
Finished Goods/Goods for Resale
31,234 GBP2025-03-31
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
756,535 GBP2025-03-31
116 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
19,437,216 GBP2025-03-31
20,581,156 GBP2024-03-31
Other Debtors
Current
133,490 GBP2025-03-31
84,303 GBP2024-03-31
Prepayments/Accrued Income
Current
137,460 GBP2025-03-31
154,036 GBP2024-03-31
Trade Creditors/Trade Payables
Current
156,218 GBP2025-03-31
222,930 GBP2024-03-31
Amounts owed to group undertakings
Current
5,402 GBP2025-03-31
5,083 GBP2024-03-31
Corporation Tax Payable
Current
121,274 GBP2025-03-31
20,653 GBP2024-03-31
Other Taxation & Social Security Payable
Current
19,872 GBP2025-03-31
12,426 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
344,373 GBP2025-03-31
361,223 GBP2024-03-31
Creditors
Current
647,139 GBP2025-03-31
622,315 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,000,000 shares2025-03-31
24,000,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,230 GBP2025-03-31
Between two and five year
4,489 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
21,719 GBP2025-03-31