B. BLACKMORE CADCAM SOLUTIONS LIMITED - 2003-06-30
B. BLACKMORE CADMAN SOLUTIONS LIMITED - 2002-08-20
Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Property, Plant & Equipment
2,034,951 GBP2023-06-30
1,611,301 GBP2022-06-30
Total Inventories
111,817 GBP2023-06-30
112,199 GBP2022-06-30
Debtors
760,702 GBP2023-06-30
1,342,272 GBP2022-06-30
Cash at bank and in hand
389,628 GBP2023-06-30
521,133 GBP2022-06-30
Current Assets
1,262,147 GBP2023-06-30
1,975,604 GBP2022-06-30
Creditors
Current
993,340 GBP2023-06-30
1,805,838 GBP2022-06-30
Net Current Assets/Liabilities
268,807 GBP2023-06-30
169,766 GBP2022-06-30
Total Assets Less Current Liabilities
2,303,758 GBP2023-06-30
1,781,067 GBP2022-06-30
Net Assets/Liabilities
372,708 GBP2023-06-30
662,902 GBP2022-06-30
Equity
Called up share capital
102 GBP2023-06-30
102 GBP2022-06-30
Share premium
174,975 GBP2023-06-30
174,975 GBP2022-06-30
Capital redemption reserve
98 GBP2023-06-30
98 GBP2022-06-30
Retained earnings (accumulated losses)
197,533 GBP2023-06-30
487,727 GBP2022-06-30
Equity
372,708 GBP2023-06-30
662,902 GBP2022-06-30
Average Number of Employees
202022-07-01 ~ 2023-06-30
222021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
36,013 GBP2023-06-30
25,008 GBP2022-06-30
Plant and equipment
3,934,340 GBP2023-06-30
3,282,939 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
3,970,353 GBP2023-06-30
3,307,947 GBP2022-06-30
Property, Plant & Equipment - Disposals
Land and buildings
-11,733 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
-7,949 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-19,682 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,405 GBP2023-06-30
4,757 GBP2022-06-30
Plant and equipment
1,931,997 GBP2023-06-30
1,691,889 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,935,402 GBP2023-06-30
1,696,646 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,146 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
248,057 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
251,203 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-4,498 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
-7,949 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,447 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
32,608 GBP2023-06-30
20,251 GBP2022-06-30
Plant and equipment
2,002,343 GBP2023-06-30
1,591,050 GBP2022-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
441,724 GBP2023-06-30
415,949 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
550,000 GBP2022-06-30
Other Debtors
Current, Amounts falling due within one year
318,978 GBP2023-06-30
376,323 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
760,702 GBP2023-06-30
1,342,272 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
106,838 GBP2023-06-30
99,617 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
273,338 GBP2023-06-30
225,766 GBP2022-06-30
Trade Creditors/Trade Payables
Current
245,530 GBP2023-06-30
246,520 GBP2022-06-30
Other Taxation & Social Security Payable
Current
265,045 GBP2023-06-30
427,767 GBP2022-06-30
Other Creditors
Current
102,589 GBP2023-06-30
806,168 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
109,696 GBP2023-06-30
216,534 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
457,116 GBP2023-06-30
698,149 GBP2022-06-30
Other Creditors
Non-current
1,017,162 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
457,116 GBP2023-06-30
698,149 GBP2022-06-30
hire purchase agreements
730,454 GBP2023-06-30
923,915 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
126,800 GBP2023-06-30
125,827 GBP2022-06-30
Between one and five year
238,237 GBP2023-06-30
363,901 GBP2022-06-30
All periods
365,037 GBP2023-06-30
489,728 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102 shares2023-06-30