32990 - Other Manufacturing N.e.c.
Average Number of Employees
262023-11-01 ~ 2024-10-31
262022-11-01 ~ 2023-10-31
Property, Plant & Equipment
502,899 GBP2024-10-31
517,211 GBP2023-10-31
Total Inventories
52,000 GBP2024-10-31
62,450 GBP2023-10-31
Debtors
Current
526,170 GBP2024-10-31
424,020 GBP2023-10-31
Cash at bank and in hand
274,653 GBP2024-10-31
679,673 GBP2023-10-31
Current Assets
852,823 GBP2024-10-31
1,166,143 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-587,533 GBP2023-10-31
Net Current Assets/Liabilities
313,142 GBP2024-10-31
578,610 GBP2023-10-31
Total Assets Less Current Liabilities
816,041 GBP2024-10-31
1,095,821 GBP2023-10-31
Net Assets/Liabilities
794,359 GBP2024-10-31
1,063,418 GBP2023-10-31
Equity
Called up share capital
1,350 GBP2024-10-31
1,500 GBP2023-10-31
Capital redemption reserve
150 GBP2024-10-31
Retained earnings (accumulated losses)
792,859 GBP2024-10-31
1,061,918 GBP2023-10-31
Equity
794,359 GBP2024-10-31
1,063,418 GBP2023-10-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-11-01 ~ 2024-10-31
Motor vehicles
252023-11-01 ~ 2024-10-31
Furniture and fittings
152023-11-01 ~ 2024-10-31
Office equipment
332023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Buildings
552,674 GBP2024-10-31
552,674 GBP2023-10-31
Plant and equipment
268,304 GBP2024-10-31
263,212 GBP2023-10-31
Motor vehicles
28,167 GBP2024-10-31
28,167 GBP2023-10-31
Furniture and fittings
65,237 GBP2024-10-31
65,237 GBP2023-10-31
Office equipment
12,133 GBP2024-10-31
5,290 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
926,515 GBP2024-10-31
914,580 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
-857 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
193,057 GBP2023-10-31
Motor vehicles
12,323 GBP2023-10-31
Furniture and fittings
56,003 GBP2023-10-31
Office equipment
2,986 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
397,369 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,384 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
22,885 GBP2023-11-01 ~ 2024-10-31
Under hire purchased contracts or finance leases, Motor vehicles
3,961 GBP2023-11-01 ~ 2024-10-31
Under hire purchased contracts or finance leases
3,961 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-599 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
204,342 GBP2024-10-31
Motor vehicles
16,284 GBP2024-10-31
Furniture and fittings
57,387 GBP2024-10-31
Office equipment
5,603 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
423,616 GBP2024-10-31
Property, Plant & Equipment
Buildings
412,674 GBP2024-10-31
419,674 GBP2023-10-31
Plant and equipment
63,962 GBP2024-10-31
70,155 GBP2023-10-31
Motor vehicles
11,883 GBP2024-10-31
15,844 GBP2023-10-31
Furniture and fittings
7,850 GBP2024-10-31
9,234 GBP2023-10-31
Office equipment
6,530 GBP2024-10-31
2,304 GBP2023-10-31
Under hire purchased contracts or finance leases, Motor vehicles
11,883 GBP2024-10-31
15,844 GBP2023-10-31
Raw materials and consumables
52,000 GBP2024-10-31
62,450 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
486,535 GBP2024-10-31
405,018 GBP2023-10-31
Other Debtors
Current
5,750 GBP2024-10-31
3,350 GBP2023-10-31
Prepayments/Accrued Income
Current
33,885 GBP2024-10-31
15,652 GBP2023-10-31
Bank Borrowings
Current
5,148 GBP2024-10-31
28,107 GBP2023-10-31
Trade Creditors/Trade Payables
Current
60,735 GBP2024-10-31
86,041 GBP2023-10-31
Corporation Tax Payable
Current
84,538 GBP2024-10-31
123,908 GBP2023-10-31
Taxation/Social Security Payable
Current
118,034 GBP2024-10-31
104,917 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
2,393 GBP2024-10-31
4,787 GBP2023-10-31
Other Creditors
Current
187,901 GBP2024-10-31
123,274 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
80,932 GBP2024-10-31
116,499 GBP2023-10-31
Creditors
Current
539,681 GBP2024-10-31
587,533 GBP2023-10-31
Bank Borrowings
Non-current
6,560 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
2,393 GBP2023-10-31
Creditors
Non-current
8,953 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
28,107 GBP2023-10-31
Total Borrowings
5,148 GBP2024-10-31
34,667 GBP2023-10-31
Minimum gross finance lease payments owing
2,393 GBP2024-10-31
7,180 GBP2023-10-31
Net Deferred Tax Liability/Asset
-21,682 GBP2024-10-31
-23,450 GBP2023-10-31
-19,122 GBP2022-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,768 GBP2023-11-01 ~ 2024-10-31
-4,328 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-21,682 GBP2024-10-31
-23,450 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
950 shares2024-10-31
1,000 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
200 shares2024-10-31
200 shares2023-10-31
Par Value of Share
Class 2 ordinary share
1.002023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
200 shares2024-10-31
300 shares2023-10-31
Par Value of Share
Class 3 ordinary share
1.002023-11-01 ~ 2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,535 GBP2024-10-31
20,308 GBP2023-10-31
Between one and five year
22,328 GBP2024-10-31
15,382 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,863 GBP2024-10-31
35,690 GBP2023-10-31