Intangible Assets
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Property, Plant & Equipment
1,655,679 GBP2023-12-31
1,287,543 GBP2022-12-31
Fixed Assets
1,670,679 GBP2023-12-31
1,302,543 GBP2022-12-31
Total Inventories
1,453,316 GBP2023-12-31
1,380,314 GBP2022-12-31
Debtors
856,710 GBP2023-12-31
282,862 GBP2022-12-31
Cash at bank and in hand
879,737 GBP2023-12-31
667,054 GBP2022-12-31
Current Assets
3,189,763 GBP2023-12-31
2,330,230 GBP2022-12-31
Creditors
Current
1,219,854 GBP2023-12-31
792,337 GBP2022-12-31
Net Current Assets/Liabilities
1,969,909 GBP2023-12-31
1,537,893 GBP2022-12-31
Total Assets Less Current Liabilities
3,640,588 GBP2023-12-31
2,840,436 GBP2022-12-31
Creditors
Non-current
-358,011 GBP2023-12-31
-134,409 GBP2022-12-31
Net Assets/Liabilities
3,110,140 GBP2023-12-31
2,559,996 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
3,110,040 GBP2023-12-31
2,559,896 GBP2022-12-31
Equity
3,110,140 GBP2023-12-31
2,559,996 GBP2022-12-31
Average Number of Employees
292023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
15,000 GBP2022-12-31
Intangible Assets
Net goodwill
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
554,834 GBP2023-12-31
554,834 GBP2022-12-31
Plant and equipment
978,688 GBP2023-12-31
944,286 GBP2022-12-31
Motor vehicles
1,152,515 GBP2023-12-31
707,934 GBP2022-12-31
Computers
51,093 GBP2023-12-31
28,739 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,737,130 GBP2023-12-31
2,235,793 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-191,373 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-191,373 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
656,937 GBP2023-12-31
590,801 GBP2022-12-31
Motor vehicles
408,076 GBP2023-12-31
344,893 GBP2022-12-31
Computers
16,438 GBP2023-12-31
12,556 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,081,451 GBP2023-12-31
948,250 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
66,136 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
91,137 GBP2023-01-01 ~ 2023-12-31
Computers
3,882 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
161,155 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-27,954 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-27,954 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
554,834 GBP2023-12-31
554,834 GBP2022-12-31
Plant and equipment
321,751 GBP2023-12-31
353,485 GBP2022-12-31
Motor vehicles
744,439 GBP2023-12-31
363,041 GBP2022-12-31
Computers
34,655 GBP2023-12-31
16,183 GBP2022-12-31
Raw Materials
56,636 GBP2023-12-31
51,488 GBP2022-12-31
Value of work in progress
1,396,680 GBP2023-12-31
1,328,826 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
723,260 GBP2023-12-31
264,835 GBP2022-12-31
Other Debtors
Current
815 GBP2022-12-31
Prepayments
Current
130,420 GBP2023-12-31
13,130 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
856,710 GBP2023-12-31
282,862 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
266,667 GBP2023-12-31
366,667 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
117,990 GBP2023-12-31
49,814 GBP2022-12-31
Trade Creditors/Trade Payables
Current
269,361 GBP2023-12-31
174,968 GBP2022-12-31
Corporation Tax Payable
Current
185,358 GBP2023-12-31
39,198 GBP2022-12-31
Other Taxation & Social Security Payable
Current
73,341 GBP2023-12-31
56,946 GBP2022-12-31
Accrued Liabilities
Current
120,253 GBP2023-12-31
3,197 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
358,011 GBP2023-12-31
134,409 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
266,667 GBP2023-12-31
366,667 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
172,437 GBP2023-12-31
146,031 GBP2022-12-31