Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
12,922,951 GBP2023-04-01 ~ 2024-03-31
32,009,739 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
300,000 GBP2023-04-01 ~ 2024-03-31
20,000 GBP2022-04-01 ~ 2023-03-31
Expenses related to depreciation, amortization, and impairment of assets
76,601 GBP2023-04-01 ~ 2024-03-31
1,742 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
803,642 GBP2023-04-01 ~ 2024-03-31
8,709,365 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
80,807 GBP2023-04-01 ~ 2024-03-31
3,093 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
1,800 GBP2023-04-01 ~ 2024-03-31
1,800 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
882,649 GBP2023-04-01 ~ 2024-03-31
2,649,445 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
182,141 GBP2023-04-01 ~ 2024-03-31
1,655,423 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
700,508 GBP2023-04-01 ~ 2024-03-31
994,022 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
700,508 GBP2023-04-01 ~ 2024-03-31
994,022 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
305,110 GBP2024-03-31
151,051 GBP2023-03-31
Fixed Assets
305,110 GBP2024-03-31
151,051 GBP2023-03-31
Debtors
4,247,931 GBP2024-03-31
7,870,005 GBP2023-03-31
Cash at bank and in hand
2,739,407 GBP2024-03-31
4,378,628 GBP2023-03-31
Current Assets
6,987,338 GBP2024-03-31
12,248,633 GBP2023-03-31
Creditors
Current
4,592,921 GBP2024-03-31
10,331,821 GBP2023-03-31
Net Current Assets/Liabilities
2,394,417 GBP2024-03-31
1,916,812 GBP2023-03-31
Total Assets Less Current Liabilities
2,699,527 GBP2024-03-31
2,067,863 GBP2023-03-31
Net Assets/Liabilities
2,681,847 GBP2024-03-31
2,031,339 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
200 GBP2022-03-31
Retained earnings (accumulated losses)
2,681,647 GBP2024-03-31
2,031,139 GBP2023-03-31
2,487,117 GBP2022-03-31
Equity
2,681,847 GBP2024-03-31
2,031,339 GBP2023-03-31
2,487,317 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2023-04-01 ~ 2024-03-31
-1,450,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-50,000 GBP2023-04-01 ~ 2024-03-31
-1,450,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
700,508 GBP2023-04-01 ~ 2024-03-31
994,022 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
73,926 GBP2023-04-01 ~ 2024-03-31
1,742 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
36,750 GBP2023-04-01 ~ 2024-03-31
175 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
200,985 GBP2023-04-01 ~ 2024-03-31
1,619,180 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
220,662 GBP2023-04-01 ~ 2024-03-31
503,395 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
50,000 GBP2023-04-01 ~ 2024-03-31
1,450,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
132,576 GBP2023-03-31
Furniture and fittings
13,365 GBP2024-03-31
37,826 GBP2023-03-31
Motor vehicles
362,918 GBP2024-03-31
117,890 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
376,283 GBP2024-03-31
288,292 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-132,576 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-24,461 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-157,037 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
127,961 GBP2023-03-31
Furniture and fittings
2,673 GBP2024-03-31
9,280 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
71,173 GBP2024-03-31
137,241 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,154 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,272 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
68,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,926 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-129,115 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-10,879 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-139,994 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
68,500 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
10,692 GBP2024-03-31
28,546 GBP2023-03-31
Motor vehicles
294,418 GBP2024-03-31
117,890 GBP2023-03-31
Plant and equipment
4,615 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
35,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,837,794 GBP2024-03-31
4,825,724 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,954,179 GBP2023-03-31
Other Debtors
Current
1,112,804 GBP2024-03-31
817,905 GBP2023-03-31
Prepayments/Accrued Income
Current
1,297,333 GBP2024-03-31
272,197 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
4,247,931 GBP2024-03-31
7,870,005 GBP2023-03-31
Trade Creditors/Trade Payables
Current
9,181 GBP2024-03-31
2,628,498 GBP2023-03-31
Amounts owed to group undertakings
Current
4,319,151 GBP2024-03-31
6,330,281 GBP2023-03-31
Corporation Tax Payable
Current
28,219 GBP2024-03-31
708,100 GBP2023-03-31
Other Creditors
Current
114,419 GBP2024-03-31
297 GBP2023-03-31
Accrued Liabilities
Current
23,282 GBP2024-03-31
189,609 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,680 GBP2024-03-31
36,524 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-03-31
Class 2 ordinary share
150 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
700,508 GBP2023-04-01 ~ 2024-03-31