Turnover/Revenue
1,128,898 GBP2024-04-01 ~ 2025-03-31
733,011 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-87,704 GBP2024-04-01 ~ 2025-03-31
-78,735 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,041,194 GBP2024-04-01 ~ 2025-03-31
654,276 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-32,423 GBP2024-04-01 ~ 2025-03-31
-17,723 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-659,540 GBP2024-04-01 ~ 2025-03-31
-549,131 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
349,231 GBP2024-04-01 ~ 2025-03-31
87,422 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,296 GBP2024-04-01 ~ 2025-03-31
1,836 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-7,540 GBP2024-04-01 ~ 2025-03-31
-3,647 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
343,987 GBP2024-04-01 ~ 2025-03-31
85,611 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-88,212 GBP2024-04-01 ~ 2025-03-31
-44,130 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
255,775 GBP2024-04-01 ~ 2025-03-31
41,481 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
255,775 GBP2024-04-01 ~ 2025-03-31
41,481 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
296,914 GBP2025-03-31
233,281 GBP2024-03-31
Fixed Assets
296,914 GBP2025-03-31
233,281 GBP2024-03-31
Debtors
909,752 GBP2025-03-31
466,025 GBP2024-03-31
Cash at bank and in hand
223,910 GBP2025-03-31
228,796 GBP2024-03-31
Current Assets
1,133,662 GBP2025-03-31
694,821 GBP2024-03-31
Net Current Assets/Liabilities
31,279 GBP2025-03-31
48,204 GBP2024-03-31
Total Assets Less Current Liabilities
328,193 GBP2025-03-31
281,485 GBP2024-03-31
Net Assets/Liabilities
166,436 GBP2025-03-31
135,235 GBP2024-03-31
Equity
Called up share capital
1,100 GBP2025-03-31
1,100 GBP2024-04-01
1,100 GBP2024-03-31
Share premium
59,990 GBP2025-03-31
59,090 GBP2024-04-01
59,090 GBP2024-03-31
Capital redemption reserve
10 GBP2025-03-31
10 GBP2024-04-01
10 GBP2024-03-31
10 GBP2023-04-01
Retained earnings (accumulated losses)
105,336 GBP2025-03-31
75,035 GBP2024-04-01
75,035 GBP2024-03-31
Equity
166,436 GBP2025-03-31
135,235 GBP2024-04-01
135,235 GBP2024-03-31
Issue of Equity Instruments
Called up share capital
100 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
900 GBP2024-04-01 ~ 2025-03-31
100 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
255,775 GBP2024-04-01 ~ 2025-03-31
41,481 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-179,729 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-225,474 GBP2024-04-01 ~ 2025-03-31
-179,729 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
152024-04-01 ~ 2025-03-31
122023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
22,270 GBP2025-03-31
22,270 GBP2024-04-01
Intangible Assets - Gross Cost
22,270 GBP2025-03-31
22,270 GBP2024-04-01
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
22,270 GBP2025-03-31
22,270 GBP2024-04-01
Intangible Assets - Accumulated Amortisation & Impairment
22,270 GBP2025-03-31
22,270 GBP2024-04-01
Property, Plant & Equipment - Gross Cost
Land and buildings
10,229 GBP2025-03-31
10,229 GBP2024-04-01
Motor vehicles
197,877 GBP2025-03-31
120,650 GBP2024-04-01
Tools/Equipment for furniture and fittings
577,437 GBP2025-03-31
510,182 GBP2024-04-01
Property, Plant & Equipment - Gross Cost
785,543 GBP2025-03-31
641,061 GBP2024-04-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
10,229 GBP2025-03-31
10,229 GBP2024-04-01
Motor vehicles
59,064 GBP2025-03-31
28,560 GBP2024-04-01
Tools/Equipment for furniture and fittings
419,336 GBP2025-03-31
368,991 GBP2024-04-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
488,629 GBP2025-03-31
407,780 GBP2024-04-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Tools/Equipment for furniture and fittings
50,345 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,849 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
138,813 GBP2025-03-31
Tools/Equipment for furniture and fittings
158,101 GBP2025-03-31
Trade Debtors/Trade Receivables
675,189 GBP2025-03-31
247,103 GBP2024-03-31
Amount of corporation tax that is recoverable
13,093 GBP2025-03-31
13,093 GBP2024-03-31
Amounts owed by directors
91,766 GBP2025-03-31
89,505 GBP2024-03-31
Other Debtors
40,635 GBP2025-03-31
59,586 GBP2024-03-31
Prepayments/Accrued Income
89,069 GBP2025-03-31
56,738 GBP2024-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
5,603 GBP2025-03-31
596 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
36,754 GBP2025-03-31
31,433 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
31,677 GBP2025-03-31
26,086 GBP2024-03-31
Taxation/Social Security Payable
285,604 GBP2025-03-31
81,806 GBP2024-03-31
Other Creditors
Amounts falling due within one year
5,418 GBP2025-03-31
2,669 GBP2024-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
737,327 GBP2025-03-31
504,027 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
110,757 GBP2025-03-31
95,250 GBP2024-03-31
Total Borrowings
Secured
147,512 GBP2025-03-31
126,683 GBP2024-03-31
Dividends Paid on Shares
225,474 GBP2024-04-01 ~ 2025-03-31
179,729 GBP2023-04-01 ~ 2024-03-31