96090 - Other Service Activities N.e.c.
Average Number of Employees
3302022-05-01 ~ 2023-04-30
02021-05-01 ~ 2022-04-30
Turnover/Revenue
33,353,602 GBP2022-05-01 ~ 2023-04-30
35,954,212 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
-17,894,167 GBP2022-05-01 ~ 2023-04-30
-19,897,775 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
15,459,435 GBP2022-05-01 ~ 2023-04-30
16,056,437 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-10,913,915 GBP2022-05-01 ~ 2023-04-30
-5,695,307 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
2,326,863 GBP2022-05-01 ~ 2023-04-30
8,466,779 GBP2021-05-01 ~ 2022-04-30
Other Interest Receivable/Similar Income (Finance Income)
1,355 GBP2022-05-01 ~ 2023-04-30
1 GBP2021-05-01 ~ 2022-04-30
Interest Payable/Similar Charges (Finance Costs)
-6,740 GBP2022-05-01 ~ 2023-04-30
-27,847 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
2,321,478 GBP2022-05-01 ~ 2023-04-30
8,438,933 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
2,122,702 GBP2022-05-01 ~ 2023-04-30
8,321,539 GBP2021-05-01 ~ 2022-04-30
Intangible Assets
1,785,871 GBP2023-04-30
2,604,112 GBP2022-04-30
Property, Plant & Equipment
167,758 GBP2023-04-30
179,158 GBP2022-04-30
Fixed Assets - Investments
23,568,669 GBP2023-04-30
21,844,267 GBP2022-04-30
Fixed Assets
25,522,298 GBP2023-04-30
24,627,537 GBP2022-04-30
Total Inventories
9,293 GBP2023-04-30
9,075 GBP2022-04-30
Debtors
Current
11,562,761 GBP2023-04-30
9,299,744 GBP2022-04-30
Cash at bank and in hand
611,706 GBP2023-04-30
224,404 GBP2022-04-30
Current Assets
12,183,760 GBP2023-04-30
9,533,223 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-11,314,495 GBP2023-04-30
-9,726,289 GBP2022-04-30
Net Current Assets/Liabilities
869,265 GBP2023-04-30
-193,066 GBP2022-04-30
Total Assets Less Current Liabilities
26,391,563 GBP2023-04-30
24,434,471 GBP2022-04-30
Net Assets/Liabilities
26,391,563 GBP2023-04-30
24,268,861 GBP2022-04-30
Equity
Called up share capital
301 GBP2023-04-30
301 GBP2022-04-30
301 GBP2021-05-01
Retained earnings (accumulated losses)
28,973,043 GBP2023-04-30
26,850,341 GBP2022-04-30
10,191,619 GBP2021-05-01
Equity
26,391,563 GBP2023-04-30
24,268,861 GBP2022-04-30
7,610,139 GBP2021-05-01
Profit/Loss
Retained earnings (accumulated losses)
2,122,702 GBP2022-05-01 ~ 2023-04-30
8,321,539 GBP2021-05-01 ~ 2022-04-30
Audit Fees/Expenses
90,338 GBP2022-05-01 ~ 2023-04-30
62,040 GBP2021-05-01 ~ 2022-04-30
Wages/Salaries
8,091,034 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
1,084,660 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
9,446,530 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
1,318,872 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-196,647 GBP2022-05-01 ~ 2023-04-30
104,092 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
452,688 GBP2022-05-01 ~ 2023-04-30
1,603,397 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
4,573,640 GBP2023-04-30
50,096,356 GBP2022-04-30
Development expenditure
3,547,353 GBP2023-04-30
3,022,152 GBP2022-04-30
Goodwill
4,559,021 GBP2023-04-30
4,559,021 GBP2022-04-30
Intangible Assets - Gross Cost
12,680,014 GBP2023-04-30
57,677,529 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
4,107,516 GBP2023-04-30
48,961,175 GBP2022-04-30
Development expenditure
2,227,606 GBP2023-04-30
1,553,221 GBP2022-04-30
Goodwill
4,559,021 GBP2023-04-30
4,559,021 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
10,894,143 GBP2023-04-30
55,073,417 GBP2022-04-30
Intangible Assets - Increase From Amortisation Charge for Year
1,365,142 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
466,124 GBP2023-04-30
1,135,181 GBP2022-04-30
Development expenditure
1,319,747 GBP2023-04-30
1,468,931 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
4,972 GBP2023-04-30
4,972 GBP2022-04-30
Office equipment
540,648 GBP2023-04-30
540,648 GBP2022-04-30
Computers
1,724,033 GBP2023-04-30
1,622,156 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
2,269,653 GBP2023-04-30
2,167,776 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
4,972 GBP2022-04-30
Office equipment
531,294 GBP2022-04-30
Computers
1,452,352 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,988,618 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
4,982 GBP2022-05-01 ~ 2023-04-30
Computers, Owned/Freehold
108,295 GBP2022-05-01 ~ 2023-04-30
Owned/Freehold
113,277 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,972 GBP2023-04-30
Office equipment
536,276 GBP2023-04-30
Computers
1,560,647 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,101,895 GBP2023-04-30
Property, Plant & Equipment
Office equipment
4,372 GBP2023-04-30
9,354 GBP2022-04-30
Computers
163,386 GBP2023-04-30
169,804 GBP2022-04-30
Investments in Subsidiaries
23,568,669 GBP2023-04-30
21,844,267 GBP2022-04-30
Finished Goods/Goods for Resale
9,293 GBP2023-04-30
9,075 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
4,614,260 GBP2023-04-30
4,874,950 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
2,906,294 GBP2023-04-30
494,080 GBP2022-04-30
Other Debtors
Current
481,597 GBP2023-04-30
580,998 GBP2022-04-30
Prepayments/Accrued Income
Current
3,404,243 GBP2023-04-30
3,309,325 GBP2022-04-30
Amount of corporation tax that is recoverable
Current
40,391 GBP2022-04-30
Debtors - Deferred Tax Asset
Current
156,367 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,590,669 GBP2023-04-30
3,061,248 GBP2022-04-30
Amounts owed to group undertakings
Current
347,794 GBP2023-04-30
150,000 GBP2022-04-30
Corporation Tax Payable
Current
903,499 GBP2023-04-30
Taxation/Social Security Payable
Current
1,152,634 GBP2023-04-30
719,849 GBP2022-04-30
Other Creditors
Current
993,383 GBP2023-04-30
1,044,126 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
4,518,560 GBP2023-04-30
4,127,743 GBP2022-04-30
Creditors
Current
11,314,495 GBP2023-04-30
9,726,289 GBP2022-04-30
Net Deferred Tax Liability/Asset
-156,367 GBP2023-04-30
40,280 GBP2022-04-30
-48,497 GBP2021-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-196,647 GBP2022-05-01 ~ 2023-04-30
88,777 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
103,170 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
300 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1.002022-05-01 ~ 2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
155,204 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
155,204 GBP2022-04-30