Average Number of Employees
52023-04-01 ~ 2024-03-31
52022-04-01 ~ 2023-03-31
Property, Plant & Equipment
51,960 GBP2024-03-31
60,346 GBP2023-03-31
Fixed Assets
51,960 GBP2024-03-31
60,346 GBP2023-03-31
Debtors
Current
60,345 GBP2024-03-31
57,949 GBP2023-03-31
Cash at bank and in hand
197,406 GBP2024-03-31
184,119 GBP2023-03-31
Current Assets
257,751 GBP2024-03-31
242,068 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-85,135 GBP2024-03-31
Net Current Assets/Liabilities
172,616 GBP2024-03-31
152,500 GBP2023-03-31
Total Assets Less Current Liabilities
224,576 GBP2024-03-31
212,846 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-15,724 GBP2024-03-31
Net Assets/Liabilities
198,980 GBP2024-03-31
172,178 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
Retained earnings (accumulated losses)
198,780 GBP2024-03-31
171,978 GBP2023-03-31
Equity
198,980 GBP2024-03-31
172,178 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-04-01 ~ 2024-03-31
Furniture and fittings
252023-04-01 ~ 2024-03-31
Office equipment
252023-04-01 ~ 2024-03-31
Wages/Salaries
194,187 GBP2023-04-01 ~ 2024-03-31
205,452 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
16,261 GBP2023-04-01 ~ 2024-03-31
18,190 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
224,689 GBP2023-04-01 ~ 2024-03-31
253,847 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
18,389 GBP2024-03-31
18,389 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
18,389 GBP2024-03-31
18,389 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
68,195 GBP2024-03-31
66,535 GBP2023-03-31
Motor vehicles
17,376 GBP2024-03-31
17,376 GBP2023-03-31
Furniture and fittings
10,891 GBP2024-03-31
6,687 GBP2023-03-31
Office equipment
56,958 GBP2024-03-31
54,600 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
153,420 GBP2024-03-31
145,198 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
42,295 GBP2023-03-31
Motor vehicles
4,344 GBP2023-03-31
Furniture and fittings
3,654 GBP2023-03-31
Office equipment
34,559 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
84,852 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
3,258 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
1,695 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
5,226 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
16,608 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
48,724 GBP2024-03-31
Motor vehicles
7,602 GBP2024-03-31
Furniture and fittings
5,349 GBP2024-03-31
Office equipment
39,785 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
101,460 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
19,471 GBP2024-03-31
24,240 GBP2023-03-31
Motor vehicles
9,774 GBP2024-03-31
13,032 GBP2023-03-31
Furniture and fittings
5,542 GBP2024-03-31
3,033 GBP2023-03-31
Office equipment
17,173 GBP2024-03-31
20,041 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
23,126 GBP2024-03-31
8,295 GBP2023-03-31
Other Debtors
Current
28,486 GBP2024-03-31
43,790 GBP2023-03-31
Prepayments/Accrued Income
Current
8,733 GBP2024-03-31
5,864 GBP2023-03-31
Bank Borrowings
Current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
8,190 GBP2024-03-31
8,070 GBP2023-03-31
Corporation Tax Payable
Current
4,091 GBP2024-03-31
Taxation/Social Security Payable
Current
20,737 GBP2024-03-31
28,800 GBP2023-03-31
Other Creditors
Current
37,730 GBP2024-03-31
39,198 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
4,387 GBP2024-03-31
3,500 GBP2023-03-31
Creditors
Current
85,135 GBP2024-03-31
89,568 GBP2023-03-31
Bank Borrowings
Non-current
15,724 GBP2024-03-31
25,581 GBP2023-03-31
Net Deferred Tax Liability/Asset
-9,872 GBP2024-03-31
-15,087 GBP2023-03-31
-7,383 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,704 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-9,872 GBP2024-03-31
-15,087 GBP2023-03-31